ALUTILE NORGE AS

0581 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 121 000	36 447 000	27 670 000	12 827 000
Net Income	0	0	0	0
Total Assets	0	0	0	0
Total Equity	0	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	39 121 000	36 447 000	27 670 000	12 827 000
Expenditure	33 677 000	28 385 000	19 633 000	10 469 000
Operating Profit	5 444 000	8 061 000	8 036 000	2 357 000
Financial Income	214 000	112 000	528 000	24 000
Financial Costs	282 000	115 000	206 000	73 000
Financial Balance	−68 000	−3 000	322 000	−49 000
Earnings Before Tax	5 376 000	8 057 000	8 358 000	2 309 000
Tax	1 192 000	1 787 000	1 770 000	577 000
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	0	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 121 000	36 427 000	27 659 000	12 827 000
Other Income	0	20 000	11 000	0
Revenue	39 121 000	36 447 000	27 670 000	12 827 000
Cost of Goods Sold	23 186 000	20 647 000	14 307 000	6 020 000
Salary Costs	3 367 000	2 651 000	2 280 000	1 965 000
Depreciation	118 000	137 000	196 000	281 000
Impairment	0	0	0	0
Expenditure	33 677 000	28 385 000	19 633 000	10 469 000
Operating Profit	5 444 000	8 061 000	8 036 000	2 357 000
Financial Income	214 000	112 000	528 000	24 000
Financial Costs	282 000	115 000	206 000	73 000
Financial Balance	−68 000	−3 000	322 000	−49 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	0	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	13,92 %	22,12 %	29,04 %	18,38 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	-	-	-	-
Gross Profit Margin	40,73 %	43,35 %	48,29 %	53,07 %