RUDSHAUG EIENDOM AS

2120 SAGSTUA

Finances

Return on Equity

10,59 %

Current Ratio

185,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	8 000	5 000	3 000
Net Income	497 000	518 000	363 000	370 000
Total Assets	4 701 000	4 208 000	3 684 000	3 313 000
Total Equity	4 691 000	4 194 000	3 676 000	3 313 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	8 000	5 000	3 000
Expenditure	101 000	67 000	12 000	13 000
Operating Profit	−73 000	−59 000	−8 000	−10 000
Financial Income	570 000	577 000	371 000	387 000
Financial Costs	0	0	0	7 000
Financial Balance	570 000	577 000	371 000	380 000
Earnings Before Tax	497 000	518 000	363 000	370 000
Tax	0	0	0	0
Net Income	497 000	518 000	363 000	370 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 845 000	2 754 000	2 717 000	2 717 000
Total Current Assets	1 855 000	1 453 000	967 000	596 000
Total Assets	4 701 000	4 208 000	3 684 000	3 313 000
Total Retained Equity	4 586 000	4 089 000	3 571 000	3 208 000
Total Equity	4 691 000	4 194 000	3 676 000	3 313 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	13 000	9 000	0
Total Equity and Debt	4 701 000	4 208 000	3 684 000	3 313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	8 000	5 000	3 000
Other Income	0	0	0	0
Revenue	27 000	8 000	5 000	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	88 000	20 000	0	0
Impairment	0	0	0	0
Expenditure	101 000	67 000	12 000	13 000
Operating Profit	−73 000	−59 000	−8 000	−10 000
Financial Income	570 000	577 000	371 000	387 000
Financial Costs	0	0	0	7 000
Financial Balance	570 000	577 000	371 000	380 000
Dividends	0	0	0	0
Net Income	497 000	518 000	363 000	370 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	371 000	280 000	0	0
Total Tangible Assets	371 000	280 000	0	0
Total Fiancial Fixed Assets	2 474 000	2 474 000	2 717 000	2 717 000
Total Fixed Assets	2 845 000	2 754 000	2 717 000	2 717 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 855 000	1 453 000	967 000	596 000
Total Current Assets	1 855 000	1 453 000	967 000	596 000
Total Assets	4 701 000	4 208 000	3 684 000	3 313 000
Total Equity	4 691 000	4 194 000	3 676 000	3 313 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	13 000	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	13 000	9 000	0
Total Equity and Debt	4 701 000	4 208 000	3 684 000	3 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,59 %	12,35 %	9,87 %	11,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−270,37 %	−737,5 %	−160 %	−333,33 %
Current Ratio	185,5	111,77	107,44	-
Quick Ratio	185,5	111,77	107,44	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %