EFO EIGEDOMSINVEST AS

6823 SANDANE

Finances

Return on Equity

20,28 %

Current Ratio

1,55

Debt-to-Equity Ratio

−1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−766 000	−2 275 000	−15 000	62 000
Total Assets	543 000	1 293 000	3 167 000	2 843 000
Total Equity	−3 777 000	−3 011 000	−736 000	−721 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	13 000	15 000	37 000
Operating Profit	−14 000	−13 000	−15 000	−37 000
Financial Income	0	0	0	142 000
Financial Costs	752 000	2 262 000	0	44 000
Financial Balance	−752 000	−2 262 000	0	98 000
Earnings Before Tax	−766 000	−2 275 000	−15 000	62 000
Tax	0	0	0	0
Net Income	−766 000	−2 275 000	−15 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	475 000	1 227 000	3 098 000	2 764 000
Total Current Assets	68 000	67 000	68 000	78 000
Total Assets	543 000	1 293 000	3 167 000	2 843 000
Total Retained Equity	−4 217 000	−3 451 000	−1 176 000	−1 161 000
Total Equity	−3 777 000	−3 011 000	−736 000	−721 000
Total Long-Term Debt	4 275 000	4 258 000	0	0
Total Current Debt	44 000	46 000	3 903 000	3 564 000
Total Equity and Debt	543 000	1 293 000	3 167 000	2 843 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	13 000	15 000	37 000
Operating Profit	−14 000	−13 000	−15 000	−37 000
Financial Income	0	0	0	142 000
Financial Costs	752 000	2 262 000	0	44 000
Financial Balance	−752 000	−2 262 000	0	98 000
Dividends	0	0	0	0
Net Income	−766 000	−2 275 000	−15 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	837 000	837 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	837 000	837 000
Total Fiancial Fixed Assets	475 000	1 227 000	2 262 000	1 928 000
Total Fixed Assets	475 000	1 227 000	3 098 000	2 764 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	2 000	12 000
Total Current Assets	68 000	67 000	68 000	78 000
Total Assets	543 000	1 293 000	3 167 000	2 843 000
Total Equity	−3 777 000	−3 011 000	−736 000	−721 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 275 000	4 258 000	0	0
Creditors	0	2 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	44 000	44 000	3 902 000	3 563 000
Total Current Debt	44 000	46 000	3 903 000	3 564 000
Total Equity and Debt	543 000	1 293 000	3 167 000	2 843 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,28 %	75,56 %	2,04 %	−8,6 %
Debt-to-Equity Ratio	−1,13	−1,41	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	1,55	1,46	0,02	0,02
Quick Ratio	1,55	1,46	0,02	0,02
Equity Ratio	−6,96	−2,33	−0,23	−0,25
Gross Profit Margin	-	-	-	-