RAADHUSET EIENDOM AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

−145,18 %

Current Ratio

2,86

Debt-to-Equity Ratio

2,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 510 000	3 476 000	257 000	3 392 000
Net Income	−51 785 000	−2 995 000	−2 072 000	815 000
Total Assets	117 299 000	160 989 000	75 162 000	31 539 000
Total Equity	35 669 000	10 954 000	11 140 000	8 710 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 510 000	3 476 000	257 000	3 392 000
Expenditure	71 735 000	3 756 000	1 831 000	1 535 000
Operating Profit	−62 225 000	−280 000	−1 574 000	1 856 000
Financial Income	32 000	20 000	0	0
Financial Costs	4 198 000	3 579 000	1 082 000	811 000
Financial Balance	−4 166 000	−3 559 000	−1 082 000	−811 000
Earnings Before Tax	−66 391 000	−3 840 000	−2 656 000	1 045 000
Tax	−14 606 000	−845 000	−584 000	230 000
Net Income	−51 785 000	−2 995 000	−2 072 000	815 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	115 210 000	154 233 000	63 060 000	19 814 000
Total Current Assets	2 088 000	6 757 000	12 102 000	11 725 000
Total Assets	117 299 000	160 989 000	75 162 000	31 539 000
Total Retained Equity	−67 396 000	−15 611 000	−12 616 000	−10 544 000
Total Equity	35 669 000	10 954 000	11 140 000	8 710 000
Total Long-Term Debt	80 900 000	117 215 000	23 642 000	21 661 000
Total Current Debt	730 000	32 821 000	40 381 000	1 168 000
Total Equity and Debt	117 299 000	160 989 000	75 162 000	31 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 510 000	3 476 000	257 000	3 392 000
Revenue	9 510 000	3 476 000	257 000	3 392 000
Cost of Goods Sold	2 169 000	1 196 000	0	0
Salary Costs	0	0	0	0
Depreciation	1 989 000	471 000	441 000	441 000
Impairment	65 108 000	0	0	0
Expenditure	71 735 000	3 756 000	1 831 000	1 535 000
Operating Profit	−62 225 000	−280 000	−1 574 000	1 856 000
Financial Income	32 000	20 000	0	0
Financial Costs	4 198 000	3 579 000	1 082 000	811 000
Financial Balance	−4 166 000	−3 559 000	−1 082 000	−811 000
Dividends	0	0	0	0
Net Income	−51 785 000	−2 995 000	−2 072 000	815 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 917 000	0	0	0
Real Eastate	100 800 000	153 620 000	63 028 000	19 789 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	494 000	613 000	32 000	26 000
Total Tangible Assets	101 294 000	154 233 000	63 060 000	19 814 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	115 210 000	154 233 000	63 060 000	19 814 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	323 000	1 014 000
Total Current Assets	2 088 000	6 757 000	12 102 000	11 725 000
Total Assets	117 299 000	160 989 000	75 162 000	31 539 000
Total Equity	35 669 000	10 954 000	11 140 000	8 710 000
Short-Term Group Debt	0	8 733 000	2 300 000	800 000
Total Long-Term Debt	80 900 000	117 215 000	23 642 000	21 661 000
Creditors	330 000	24 048 000	9 306 000	259 000
Unpaid Taxes	89 000	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	312 000	40 000	78 000	105 000
Total Current Debt	730 000	32 821 000	40 381 000	1 168 000
Total Equity and Debt	117 299 000	160 989 000	75 162 000	31 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−145,18 %	−27,34 %	−18,6 %	9,36 %
Debt-to-Equity Ratio	2,27	10,7	2,12	2,49
Operating Profit Margin	−654,31 %	−8,06 %	−612,45 %	54,72 %
Current Ratio	2,86	0,21	0,3	10,04
Quick Ratio	2,86	0,21	0,3	10,04
Equity Ratio	0,3	0,07	0,15	0,28
Gross Profit Margin	77,19 %	65,59 %	100 %	100 %