B B EIENDOM AS

2420 TRYSIL

Finances

Share Ownership

Return on Equity

30,7 %

Current Ratio

0,06

Debt-to-Equity Ratio

6,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 564 000	1 125 000	893 000	840 000
Net Income	571 000	356 000	223 000	233 000
Total Assets	14 174 000	11 111 000	10 770 000	6 955 000
Total Equity	1 860 000	1 289 000	933 000	710 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 564 000	1 125 000	893 000	840 000
Expenditure	371 000	421 000	374 000	291 000
Operating Profit	1 193 000	704 000	519 000	549 000
Financial Income	0	0	1 000	2 000
Financial Costs	461 000	248 000	234 000	253 000
Financial Balance	−461 000	−248 000	−233 000	−251 000
Earnings Before Tax	733 000	456 000	286 000	298 000
Tax	161 000	100 000	63 000	66 000
Net Income	571 000	356 000	223 000	233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 154 000	10 526 000	9 666 000	6 650 000
Total Current Assets	20 000	585 000	1 104 000	304 000
Total Assets	14 174 000	11 111 000	10 770 000	6 955 000
Total Retained Equity	1 758 000	1 186 000	831 000	608 000
Total Equity	1 860 000	1 289 000	933 000	710 000
Total Long-Term Debt	11 992 000	8 566 000	8 931 000	6 224 000
Total Current Debt	322 000	1 256 000	906 000	21 000
Total Equity and Debt	14 174 000	11 111 000	10 770 000	6 955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 564 000	1 125 000	893 000	840 000
Revenue	1 564 000	1 125 000	893 000	840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	202 000	183 000	133 000	137 000
Impairment	0	0	0	0
Expenditure	371 000	421 000	374 000	291 000
Operating Profit	1 193 000	704 000	519 000	549 000
Financial Income	0	0	1 000	2 000
Financial Costs	461 000	248 000	234 000	253 000
Financial Balance	−461 000	−248 000	−233 000	−251 000
Dividends	0	0	0	0
Net Income	571 000	356 000	223 000	233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 154 000	10 526 000	9 666 000	6 650 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 154 000	10 526 000	9 666 000	6 650 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 154 000	10 526 000	9 666 000	6 650 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	361 000	614 000	297 000
Total Current Assets	20 000	585 000	1 104 000	304 000
Total Assets	14 174 000	11 111 000	10 770 000	6 955 000
Total Equity	1 860 000	1 289 000	933 000	710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 992 000	8 566 000	8 931 000	6 224 000
Creditors	4 000	1 205 000	886 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	173 000	21 000	20 000	21 000
Total Current Debt	322 000	1 256 000	906 000	21 000
Total Equity and Debt	14 174 000	11 111 000	10 770 000	6 955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,7 %	27,62 %	23,9 %	32,82 %
Debt-to-Equity Ratio	6,45	6,65	9,57	8,77
Operating Profit Margin	76,28 %	62,58 %	58,12 %	65,36 %
Current Ratio	0,06	0,47	1,22	14,48
Quick Ratio	0,06	0,47	1,22	14,48
Equity Ratio	0,13	0,12	0,09	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %