S. BELSNES EIENDOM AS

5627 JONDAL

Finances

Share Ownership

Return on Equity

5,99 %

Current Ratio

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	86 000	106 000	104 000	107 000
Net Income	10 000	26 000	21 000	19 000
Total Assets	927 000	938 000	957 000	955 000
Total Equity	167 000	157 000	132 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	86 000	106 000	104 000	107 000
Expenditure	61 000	66 000	61 000	63 000
Operating Profit	25 000	40 000	43 000	44 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	15 000	15 000	22 000	25 000
Financial Balance	−14 000	−14 000	−21 000	−25 000
Earnings Before Tax	10 000	26 000	21 000	19 000
Tax	0	0	0	0
Net Income	10 000	26 000	21 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	926 000	936 000	945 000	955 000
Total Current Assets	1 000	2 000	11 000	0
Total Assets	927 000	938 000	957 000	955 000
Total Retained Equity	−215 000	−225 000	−251 000	−272 000
Total Equity	167 000	157 000	132 000	110 000
Total Long-Term Debt	236 000	316 000	395 000	468 000
Total Current Debt	524 000	464 000	430 000	377 000
Total Equity and Debt	927 000	938 000	957 000	955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	16 000	14 000	17 000
Other Income	75 000	90 000	90 000	90 000
Revenue	86 000	106 000	104 000	107 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	9 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	61 000	66 000	61 000	63 000
Operating Profit	25 000	40 000	43 000	44 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	15 000	15 000	22 000	25 000
Financial Balance	−14 000	−14 000	−21 000	−25 000
Dividends	0	0	0	0
Net Income	10 000	26 000	21 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	926 000	936 000	945 000	955 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	926 000	936 000	945 000	955 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	926 000	936 000	945 000	955 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	11 000	0
Total Current Assets	1 000	2 000	11 000	0
Total Assets	927 000	938 000	957 000	955 000
Total Equity	167 000	157 000	132 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	236 000	316 000	395 000	468 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	524 000	464 000	430 000	377 000
Total Current Debt	524 000	464 000	430 000	377 000
Total Equity and Debt	927 000	938 000	957 000	955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,99 %	16,56 %	15,91 %	17,27 %
Debt-to-Equity Ratio	1,41	2,01	2,99	4,25
Operating Profit Margin	29,07 %	37,74 %	41,35 %	41,12 %
Current Ratio	0	0	0,03	0
Quick Ratio	0	0	0,03	0
Equity Ratio	0,18	0,17	0,14	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %