OSLO SKISKYTTERLAG

0580 OSLO

Finances

Share Ownership

Return on Equity

6,98 %

Current Ratio

20,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	492 000	571 000	680 000
Net Income	98 000	157 000	155 000	72 000
Total Assets	1 467 000	1 371 000	1 178 000	933 000
Total Equity	1 404 000	1 306 000	994 000	749 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	492 000	571 000	680 000
Expenditure	−30 000	−48 000	−23 000	−48 000
Operating Profit	92 000	156 000	142 000	72 000
Financial Income	6 000	1 000	12 000	0
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	12 000	0
Earnings Before Tax	98 000	157 000	155 000	72 000
Tax	0	0	0	0
Net Income	98 000	157 000	155 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	183 000	140 000	138 000	138 000
Total Current Assets	1 284 000	1 230 000	1 041 000	795 000
Total Assets	1 467 000	1 371 000	1 178 000	933 000
Total Retained Equity	0	0	155 000	65 000
Total Equity	1 404 000	1 306 000	994 000	749 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	65 000	184 000	184 000
Total Equity and Debt	1 467 000	1 371 000	1 178 000	933 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 000	62 000	43 000	40 000
Other Income	561 000	430 000	528 000	640 000
Revenue	600 000	492 000	571 000	680 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−30 000	−48 000	−23 000	−48 000
Operating Profit	92 000	156 000	142 000	72 000
Financial Income	6 000	1 000	12 000	0
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	12 000	0
Dividends	0	0	0	0
Net Income	98 000	157 000	155 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	183 000	140 000	138 000	138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 264 000	1 211 000	942 000	737 000
Total Current Assets	1 284 000	1 230 000	1 041 000	795 000
Total Assets	1 467 000	1 371 000	1 178 000	933 000
Total Equity	1 404 000	1 306 000	994 000	749 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	12 000	184 000	184 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	53 000	0	0
Total Current Debt	62 000	65 000	184 000	184 000
Total Equity and Debt	1 467 000	1 371 000	1 178 000	933 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,98 %	12,02 %	15,59 %	9,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,33 %	31,71 %	24,87 %	10,59 %
Current Ratio	20,71	18,92	5,66	4,32
Quick Ratio	20,71	18,92	5,66	4,32
Equity Ratio	0,96	0,95	0,84	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %