ARN EIENDOM AS

2020 SKEDSMOKORSET

Finances

Share Ownership

Return on Equity

2,44 %

Current Ratio

8,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 969 000	3 364 000	2 299 000	2 299 000
Net Income	900 000	953 000	−30 000	−1 134 000
Total Assets	37 555 000	39 196 000	38 021 000	36 845 000
Total Equity	36 862 000	35 962 000	35 010 000	34 032 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 969 000	3 364 000	2 299 000	2 299 000
Expenditure	1 845 000	2 161 000	2 476 000	3 561 000
Operating Profit	1 124 000	1 203 000	−177 000	−1 262 000
Financial Income	31 000	19 000	8 000	16 000
Financial Costs	1 000	0	14 000	65 000
Financial Balance	30 000	19 000	−6 000	−49 000
Earnings Before Tax	1 154 000	1 221 000	−183 000	−1 310 000
Tax	254 000	269 000	−153 000	−176 000
Net Income	900 000	953 000	−30 000	−1 134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 978 000	33 589 000	35 074 000	36 553 000
Total Current Assets	5 577 000	5 607 000	2 947 000	292 000
Total Assets	37 555 000	39 196 000	38 021 000	36 845 000
Total Retained Equity	6 167 000	5 267 000	4 314 000	4 345 000
Total Equity	36 862 000	35 962 000	35 010 000	34 032 000
Total Long-Term Debt	0	38 000	131 000	2 618 000
Total Current Debt	693 000	3 195 000	2 880 000	195 000
Total Equity and Debt	37 555 000	39 196 000	38 021 000	36 845 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 969 000	3 364 000	2 299 000	2 299 000
Revenue	2 969 000	3 364 000	2 299 000	2 299 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−2 000	324 000	385 000
Depreciation	1 706 000	1 590 000	1 590 000	1 164 000
Impairment	0	0	0	0
Expenditure	1 845 000	2 161 000	2 476 000	3 561 000
Operating Profit	1 124 000	1 203 000	−177 000	−1 262 000
Financial Income	31 000	19 000	8 000	16 000
Financial Costs	1 000	0	14 000	65 000
Financial Balance	30 000	19 000	−6 000	−49 000
Dividends	0	0	0	0
Net Income	900 000	953 000	−30 000	−1 134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	96 000	0	0	0
Real Eastate	31 882 000	33 589 000	35 074 000	36 553 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 882 000	33 589 000	35 074 000	36 553 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 978 000	33 589 000	35 074 000	36 553 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	5 502 000	1 517 000	253 000
Total Current Assets	5 577 000	5 607 000	2 947 000	292 000
Total Assets	37 555 000	39 196 000	38 021 000	36 845 000
Total Equity	36 862 000	35 962 000	35 010 000	34 032 000
Short-Term Group Debt	31 000	0	0	0
Total Long-Term Debt	0	38 000	131 000	2 618 000
Creditors	118 000	108 000	155 000	41 000
Unpaid Taxes	135 000	115 000	76 000	107 000
Dividends	0	0	0	0
Other Current Debt	21 000	2 609 000	2 649 000	47 000
Total Current Debt	693 000	3 195 000	2 880 000	195 000
Total Equity and Debt	37 555 000	39 196 000	38 021 000	36 845 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,44 %	2,65 %	−0,09 %	−3,33 %
Debt-to-Equity Ratio	0	0	0	0,08
Operating Profit Margin	37,86 %	35,76 %	−7,7 %	−54,89 %
Current Ratio	8,05	1,75	1,02	1,5
Quick Ratio	8,05	1,75	1,02	1,5
Equity Ratio	0,98	0,92	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %