MARAMA GAMING AS

1081 OSLO

Finances

Share Ownership

Return on Equity

−8,15 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−14 000	605 000	−1 098 000
Total Assets	2 035 000	1 985 000	2 832 000	58 000
Total Equity	135 000	1 985 000	1 999 000	−742 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	18 000	23 000	1 077 000
Operating Profit	−14 000	−18 000	−23 000	−1 077 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	21 000
Financial Balance	0	0	−2 000	−21 000
Earnings Before Tax	−14 000	−18 000	−25 000	−1 098 000
Tax	−3 000	−4 000	−630 000	0
Net Income	−11 000	−14 000	605 000	−1 098 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	32 000	28 000	0
Total Current Assets	2 017 000	1 953 000	2 804 000	58 000
Total Assets	2 035 000	1 985 000	2 832 000	58 000
Total Retained Equity	−25 000	−14 000	0	−842 000
Total Equity	135 000	1 985 000	1 999 000	−742 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 900 000	0	833 000	799 000
Total Equity and Debt	2 035 000	1 985 000	2 832 000	58 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	656 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	18 000	23 000	1 077 000
Operating Profit	−14 000	−18 000	−23 000	−1 077 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	21 000
Financial Balance	0	0	−2 000	−21 000
Dividends	0	0	0	0
Net Income	−11 000	−14 000	605 000	−1 098 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	32 000	28 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	32 000	28 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	29 000	47 000	0
Total Current Assets	2 017 000	1 953 000	2 804 000	58 000
Total Assets	2 035 000	1 985 000	2 832 000	58 000
Total Equity	135 000	1 985 000	1 999 000	−742 000
Short-Term Group Debt	1 900 000	0	833 000	788 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	11 000
Total Current Debt	1 900 000	0	833 000	799 000
Total Equity and Debt	2 035 000	1 985 000	2 832 000	58 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,15 %	−0,71 %	30,27 %	147,98 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	1,06	-	3,37	0,07
Quick Ratio	1,06	-	3,37	0,07
Equity Ratio	0,07	1	0,71	−12,79
Gross Profit Margin	-	-	-	-