company

SAMEIGET STØLEN STORD

5417 STORD

Finances

Share Ownership

Return on Equity

81,97 %

Current Ratio

1,29

Debt-to-Equity Ratio

−1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	585 000	496 000	481 000	479 000
Net Income	−659 000	9 000	77 000	130 000
Total Assets	653 000	247 000	187 000	175 000
Total Equity	−804 000	−145 000	−154 000	−231 000

Income (NOK)	2022	2021	2020	2019
Revenue	585 000	496 000	481 000	479 000
Expenditure	1 238 000	491 000	402 000	341 000
Operating Profit	−653 000	5 000	79 000	138 000
Financial Income	48 000	17 000	15 000	11 000
Financial Costs	55 000	13 000	17 000	19 000
Financial Balance	−7 000	4 000	−2 000	−8 000
Earnings Before Tax	−659 000	9 000	77 000	130 000
Tax	0	0	0	0
Net Income	−659 000	9 000	77 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	653 000	247 000	187 000	175 000
Total Assets	653 000	247 000	187 000	175 000
Total Retained Equity	−804 000	−145 000	−154 000	−231 000
Total Equity	−804 000	−145 000	−154 000	−231 000
Total Long-Term Debt	950 000	185 000	255 000	322 000
Total Current Debt	507 000	207 000	86 000	84 000
Total Equity and Debt	653 000	247 000	187 000	175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	585 000	496 000	481 000	479 000
Revenue	585 000	496 000	481 000	479 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	21 000	16 000	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 238 000	491 000	402 000	341 000
Operating Profit	−653 000	5 000	79 000	138 000
Financial Income	48 000	17 000	15 000	11 000
Financial Costs	55 000	13 000	17 000	19 000
Financial Balance	−7 000	4 000	−2 000	−8 000
Dividends	0	0	0	0
Net Income	−659 000	9 000	77 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	601 000	38 000	39 000	64 000
Total Current Assets	653 000	247 000	187 000	175 000
Total Assets	653 000	247 000	187 000	175 000
Total Equity	−804 000	−145 000	−154 000	−231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	950 000	185 000	255 000	322 000
Creditors	39 000	158 000	52 000	38 000
Unpaid Taxes	0	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	468 000	42 000	34 000	46 000
Total Current Debt	507 000	207 000	86 000	84 000
Total Equity and Debt	653 000	247 000	187 000	175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,97 %	−6,21 %	−50 %	−56,28 %
Debt-to-Equity Ratio	−1,18	−1,28	−1,66	−1,39
Operating Profit Margin	−111,62 %	1,01 %	16,42 %	28,81 %
Current Ratio	1,29	1,19	2,17	2,08
Quick Ratio	1,29	1,19	2,17	2,08
Equity Ratio	−1,23	−0,59	−0,82	−1,32
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English