company

MAKE POSSIBLE

8657 MOSJØEN

Finances

Share Ownership

Return on Equity

−31,46 %

Current Ratio

N/A

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 119 000	2 040 000	2 100 000	1 877 000
Net Income	−269 000	246 000	496 000	−74 000
Total Assets	855 000	1 124 000	878 000	382 000
Total Equity	855 000	1 124 000	878 000	382 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 119 000	2 040 000	2 100 000	1 877 000
Expenditure	99 000	165 000	102 000	62 000
Operating Profit	−268 000	246 000	496 000	−74 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−269 000	246 000	496 000	−74 000
Tax	0	0	0	0
Net Income	−269 000	246 000	496 000	−74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	855 000	1 124 000	878 000	382 000
Total Assets	855 000	1 124 000	878 000	382 000
Total Retained Equity	753 000	1 022 000	776 000	280 000
Total Equity	855 000	1 124 000	878 000	382 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	855 000	1 124 000	878 000	382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	315 000	322 000	0	0
Other Income	1 804 000	1 718 000	2 100 000	1 877 000
Revenue	2 119 000	2 040 000	2 100 000	1 877 000
Cost of Goods Sold	36 000	60 000	16 000	18 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	99 000	165 000	102 000	62 000
Operating Profit	−268 000	246 000	496 000	−74 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−269 000	246 000	496 000	−74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	808 000	1 121 000	872 000	300 000
Total Current Assets	855 000	1 124 000	878 000	382 000
Total Assets	855 000	1 124 000	878 000	382 000
Total Equity	855 000	1 124 000	878 000	382 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	855 000	1 124 000	878 000	382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,46 %	21,89 %	56,49 %	−19,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,65 %	12,06 %	23,62 %	−3,94 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	98,3 %	97,06 %	99,24 %	99,04 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English