HAARR EIENDOM AS

4050 SOLA

Finances

Share Ownership

Return on Equity

25,18 %

Current Ratio

0,32

Debt-to-Equity Ratio

5,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	384 000	384 000	384 000	384 000
Net Income	106 000	112 000	106 000	81 000
Total Assets	3 057 000	3 325 000	4 097 000	3 848 000
Total Equity	421 000	420 000	421 000	1 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	384 000	384 000	384 000	384 000
Expenditure	160 000	162 000	150 000	158 000
Operating Profit	224 000	222 000	234 000	225 000
Financial Income	4 000	0	0	0
Financial Costs	92 000	78 000	99 000	122 000
Financial Balance	−88 000	−78 000	−99 000	−122 000
Earnings Before Tax	136 000	144 000	135 000	103 000
Tax	30 000	32 000	30 000	23 000
Net Income	106 000	112 000	106 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 987 000	3 067 000	3 147 000	3 816 000
Total Current Assets	71 000	258 000	950 000	32 000
Total Assets	3 057 000	3 325 000	4 097 000	3 848 000
Total Retained Equity	1 000	0	1 000	608 000
Total Equity	421 000	420 000	421 000	1 028 000
Total Long-Term Debt	2 413 000	2 661 000	2 848 000	2 576 000
Total Current Debt	224 000	243 000	828 000	244 000
Total Equity and Debt	3 057 000	3 325 000	4 097 000	3 848 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	384 000	384 000	384 000	384 000
Other Income	0	0	0	0
Revenue	384 000	384 000	384 000	384 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	80 000	80 000	80 000	80 000
Impairment	0	0	0	0
Expenditure	160 000	162 000	150 000	158 000
Operating Profit	224 000	222 000	234 000	225 000
Financial Income	4 000	0	0	0
Financial Costs	92 000	78 000	99 000	122 000
Financial Balance	−88 000	−78 000	−99 000	−122 000
Dividends	0	0	0	0
Net Income	106 000	112 000	106 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 987 000	3 067 000	3 147 000	3 228 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 987 000	3 067 000	3 147 000	3 228 000
Total Fiancial Fixed Assets	0	0	0	588 000
Total Fixed Assets	2 987 000	3 067 000	3 147 000	3 816 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	94 000	93 000	24 000
Total Current Assets	71 000	258 000	950 000	32 000
Total Assets	3 057 000	3 325 000	4 097 000	3 848 000
Total Equity	421 000	420 000	421 000	1 028 000
Short-Term Group Debt	136 000	144 000	742 000	158 000
Total Long-Term Debt	2 413 000	2 661 000	2 848 000	2 576 000
Creditors	0	13 000	0	0
Unpaid Taxes	86 000	85 000	86 000	84 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	2 000
Total Current Debt	224 000	243 000	828 000	244 000
Total Equity and Debt	3 057 000	3 325 000	4 097 000	3 848 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,18 %	26,67 %	25,18 %	7,88 %
Debt-to-Equity Ratio	5,73	6,34	6,76	2,51
Operating Profit Margin	58,33 %	57,81 %	60,94 %	58,59 %
Current Ratio	0,32	1,06	1,15	0,13
Quick Ratio	0,32	1,06	1,15	0,13
Equity Ratio	0,14	0,13	0,1	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %