STORDAHL EIENDOM AS

1531 MOSS

Finances

Return on Equity

4,27 %

Current Ratio

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	64 000	−64 000	398 000	382 000
Total Assets	2 922 000	2 923 000	4 090 000	4 073 000
Total Equity	1 500 000	1 436 000	2 206 000	2 088 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	62 000	16 000	15 000
Operating Profit	−20 000	−62 000	−16 000	−15 000
Financial Income	86 000	0	416 000	400 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	84 000	−2 000	414 000	398 000
Earnings Before Tax	64 000	−64 000	398 000	382 000
Tax	0	0	0	0
Net Income	64 000	−64 000	398 000	382 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 922 000	2 922 000	3 672 000	3 672 000
Total Current Assets	1 000	1 000	418 000	402 000
Total Assets	2 922 000	2 923 000	4 090 000	4 073 000
Total Retained Equity	750 000	686 000	1 206 000	1 088 000
Total Equity	1 500 000	1 436 000	2 206 000	2 088 000
Total Long-Term Debt	1 193 000	1 137 000	1 514 000	1 587 000
Total Current Debt	229 000	350 000	370 000	398 000
Total Equity and Debt	2 922 000	2 923 000	4 090 000	4 073 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	62 000	16 000	15 000
Operating Profit	−20 000	−62 000	−16 000	−15 000
Financial Income	86 000	0	416 000	400 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	84 000	−2 000	414 000	398 000
Dividends	0	0	280 000	300 000
Net Income	64 000	−64 000	398 000	382 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 922 000	2 922 000	3 672 000	3 672 000
Total Fixed Assets	2 922 000	2 922 000	3 672 000	3 672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	2 000	2 000
Total Current Assets	1 000	1 000	418 000	402 000
Total Assets	2 922 000	2 923 000	4 090 000	4 073 000
Total Equity	1 500 000	1 436 000	2 206 000	2 088 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 193 000	1 137 000	1 514 000	1 587 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	280 000	300 000
Other Current Debt	229 000	350 000	90 000	98 000
Total Current Debt	229 000	350 000	370 000	398 000
Total Equity and Debt	2 922 000	2 923 000	4 090 000	4 073 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,27 %	−4,46 %	18,04 %	18,3 %
Debt-to-Equity Ratio	0,8	0,79	0,69	0,76
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	1,13	1,01
Quick Ratio	0	0	1,13	1,01
Equity Ratio	0,51	0,49	0,54	0,51
Gross Profit Margin	-	-	-	-