LØNSETH EIENDOM EIDSVÅG AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

7,97 %

Current Ratio

16,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	832 000	797 000	792 000	781 000
Net Income	369 000	306 000	315 000	296 000
Total Assets	4 757 000	4 362 000	4 057 000	4 838 000
Total Equity	4 627 000	4 258 000	3 951 000	3 636 000

Income (NOK)	2022	2021	2020	2019
Revenue	832 000	797 000	792 000	781 000
Expenditure	411 000	408 000	393 000	416 000
Operating Profit	421 000	389 000	399 000	364 000
Financial Income	53 000	4 000	6 000	15 000
Financial Costs	0	0	0	0
Financial Balance	53 000	4 000	6 000	15 000
Earnings Before Tax	473 000	393 000	404 000	380 000
Tax	104 000	86 000	89 000	84 000
Net Income	369 000	306 000	315 000	296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 536 000	2 709 000	2 883 000	3 058 000
Total Current Assets	2 221 000	1 653 000	1 174 000	1 780 000
Total Assets	4 757 000	4 362 000	4 057 000	4 838 000
Total Retained Equity	2 527 000	2 158 000	1 851 000	1 536 000
Total Equity	4 627 000	4 258 000	3 951 000	3 636 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	131 000	104 000	106 000	1 202 000
Total Equity and Debt	4 757 000	4 362 000	4 057 000	4 838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	832 000	797 000	792 000	781 000
Revenue	832 000	797 000	792 000	781 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	191 000	191 000	191 000	191 000
Impairment	0	0	0	0
Expenditure	411 000	408 000	393 000	416 000
Operating Profit	421 000	389 000	399 000	364 000
Financial Income	53 000	4 000	6 000	15 000
Financial Costs	0	0	0	0
Financial Balance	53 000	4 000	6 000	15 000
Dividends	0	0	0	0
Net Income	369 000	306 000	315 000	296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	94 000	75 000	58 000	42 000
Real Eastate	2 443 000	2 634 000	2 825 000	3 016 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 443 000	2 634 000	2 825 000	3 016 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 536 000	2 709 000	2 883 000	3 058 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 759 000
Total Current Assets	2 221 000	1 653 000	1 174 000	1 780 000
Total Assets	4 757 000	4 362 000	4 057 000	4 838 000
Total Equity	4 627 000	4 258 000	3 951 000	3 636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	1 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 091 000
Total Current Debt	131 000	104 000	106 000	1 202 000
Total Equity and Debt	4 757 000	4 362 000	4 057 000	4 838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,97 %	7,19 %	7,97 %	8,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,6 %	48,81 %	50,38 %	46,61 %
Current Ratio	16,95	15,89	11,08	1,48
Quick Ratio	16,95	15,89	11,08	1,48
Equity Ratio	0,97	0,98	0,97	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %