BARSTØLVEIEN 17 AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

693,52 %

Current Ratio

0,65

Debt-to-Equity Ratio

54,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 875 000	1 786 000	1 774 000	1 745 000
Net Income	749 000	437 000	369 000	278 000
Total Assets	8 527 000	8 145 000	8 717 000	9 831 000
Total Equity	108 000	108 000	108 000	108 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 875 000	1 786 000	1 774 000	1 745 000
Expenditure	705 000	1 065 000	1 078 000	1 107 000
Operating Profit	1 170 000	721 000	695 000	638 000
Financial Income	24 000	1 000	0	0
Financial Costs	235 000	162 000	223 000	282 000
Financial Balance	−211 000	−161 000	−223 000	−282 000
Earnings Before Tax	960 000	560 000	473 000	356 000
Tax	211 000	123 000	104 000	78 000
Net Income	749 000	437 000	369 000	278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 881 000	7 445 000	8 302 000	9 165 000
Total Current Assets	1 647 000	700 000	415 000	666 000
Total Assets	8 527 000	8 145 000	8 717 000	9 831 000
Total Retained Equity	0	0	0	0
Total Equity	108 000	108 000	108 000	108 000
Total Long-Term Debt	5 900 000	6 300 000	6 700 000	7 100 000
Total Current Debt	2 519 000	1 737 000	1 909 000	2 623 000
Total Equity and Debt	8 527 000	8 145 000	8 717 000	9 831 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 875 000	1 786 000	1 774 000	1 745 000
Revenue	1 875 000	1 786 000	1 774 000	1 745 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	610 000	977 000	977 000	977 000
Impairment	0	0	0	0
Expenditure	705 000	1 065 000	1 078 000	1 107 000
Operating Profit	1 170 000	721 000	695 000	638 000
Financial Income	24 000	1 000	0	0
Financial Costs	235 000	162 000	223 000	282 000
Financial Balance	−211 000	−161 000	−223 000	−282 000
Dividends	0	0	0	0
Net Income	749 000	437 000	369 000	278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	683 000	637 000	517 000	404 000
Real Eastate	6 198 000	6 808 000	7 785 000	8 762 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 198 000	6 808 000	7 785 000	8 762 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 881 000	7 445 000	8 302 000	9 165 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 647 000	700 000	415 000	666 000
Total Assets	8 527 000	8 145 000	8 717 000	9 831 000
Total Equity	108 000	108 000	108 000	108 000
Short-Term Group Debt	0	0	877 000	0
Total Long-Term Debt	5 900 000	6 300 000	6 700 000	7 100 000
Creditors	15 000	7 000	9 000	0
Unpaid Taxes	0	0	0	119 000
Dividends	0	0	0	0
Other Current Debt	2 505 000	1 731 000	1 022 000	1 401 000
Total Current Debt	2 519 000	1 737 000	1 909 000	2 623 000
Total Equity and Debt	8 527 000	8 145 000	8 717 000	9 831 000

Financial indicators	2022	2021	2020	2019
Return on Equity	693,52 %	404,63 %	341,67 %	257,41 %
Debt-to-Equity Ratio	54,63	58,33	62,04	65,74
Operating Profit Margin	62,4 %	40,37 %	39,18 %	36,56 %
Current Ratio	0,65	0,4	0,22	0,25
Quick Ratio	0,65	0,4	0,22	0,25
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %