ADVOKAT JAN ERIK MARDAL AS

6823 SANDANE

Finances

Return on Equity

0,67 %

Current Ratio

2,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 183 000	2 984 000	3 573 000	2 739 000
Net Income	7 000	96 000	744 000	126 000
Total Assets	1 570 000	1 512 000	1 860 000	843 000
Total Equity	1 044 000	1 038 000	942 000	498 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 183 000	2 984 000	3 573 000	2 739 000
Expenditure	3 199 000	2 866 000	2 678 000	2 636 000
Operating Profit	−16 000	118 000	894 000	104 000
Financial Income	23 000	9 000	14 000	26 000
Financial Costs	0	0	5 000	3 000
Financial Balance	23 000	9 000	9 000	23 000
Earnings Before Tax	8 000	126 000	904 000	126 000
Tax	1 000	30 000	160 000	0
Net Income	7 000	96 000	744 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	1 560 000	1 502 000	1 850 000	833 000
Total Assets	1 570 000	1 512 000	1 860 000	843 000
Total Retained Equity	1 014 000	1 008 000	912 000	468 000
Total Equity	1 044 000	1 038 000	942 000	498 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	526 000	474 000	918 000	346 000
Total Equity and Debt	1 570 000	1 512 000	1 860 000	843 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 598 000	2 417 000	3 015 000	2 377 000
Other Income	585 000	566 000	558 000	362 000
Revenue	3 183 000	2 984 000	3 573 000	2 739 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 042 000	1 766 000	1 757 000	1 586 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 199 000	2 866 000	2 678 000	2 636 000
Operating Profit	−16 000	118 000	894 000	104 000
Financial Income	23 000	9 000	14 000	26 000
Financial Costs	0	0	5 000	3 000
Financial Balance	23 000	9 000	9 000	23 000
Dividends	0	0	300 000	0
Net Income	7 000	96 000	744 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	24 000	8 000	13 000	23 000
Cash, Bank	1 112 000	1 039 000	1 078 000	254 000
Total Current Assets	1 560 000	1 502 000	1 850 000	833 000
Total Assets	1 570 000	1 512 000	1 860 000	843 000
Total Equity	1 044 000	1 038 000	942 000	498 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	67 000	50 000	25 000	4 000
Unpaid Taxes	258 000	230 000	252 000	190 000
Dividends	0	0	300 000	0
Other Current Debt	200 000	164 000	181 000	152 000
Total Current Debt	526 000	474 000	918 000	346 000
Total Equity and Debt	1 570 000	1 512 000	1 860 000	843 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,67 %	9,25 %	78,98 %	25,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,5 %	3,95 %	25,02 %	3,8 %
Current Ratio	2,97	3,17	2,02	2,41
Quick Ratio	2,97	3,17	2,02	2,41
Equity Ratio	0,66	0,69	0,51	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %