VOLDENGEN INVEST AS

2825 GJØVIK

Finances

Return on Equity

−0,35 %

Current Ratio

18,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−13 000	−11 000	983 000	−15 000
Total Assets	3 770 000	3 768 000	3 785 000	3 758 000
Total Equity	3 755 000	3 768 000	3 779 000	3 755 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	14 000	13 000	19 000
Operating Profit	−16 000	−14 000	−13 000	−19 000
Financial Income	0	0	1 000 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000 000	0
Earnings Before Tax	−16 000	−14 000	987 000	−19 000
Tax	−4 000	−3 000	4 000	−4 000
Net Income	−13 000	−11 000	983 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 507 000	3 503 000	3 500 000	3 500 000
Total Current Assets	263 000	265 000	285 000	258 000
Total Assets	3 770 000	3 768 000	3 785 000	3 758 000
Total Retained Equity	3 505 000	3 518 000	3 528 000	3 505 000
Total Equity	3 755 000	3 768 000	3 779 000	3 755 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	0	6 000	2 000
Total Equity and Debt	3 770 000	3 768 000	3 785 000	3 758 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	14 000	13 000	19 000
Operating Profit	−16 000	−14 000	−13 000	−19 000
Financial Income	0	0	1 000 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000 000	0
Dividends	0	0	960 000	0
Net Income	−13 000	−11 000	983 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	3 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 500 000	3 500 000	3 500 000	3 500 000
Total Fixed Assets	3 507 000	3 503 000	3 500 000	3 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	239 000	259 000	232 000
Total Current Assets	263 000	265 000	285 000	258 000
Total Assets	3 770 000	3 768 000	3 785 000	3 758 000
Total Equity	3 755 000	3 768 000	3 779 000	3 755 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	960 000	0
Other Current Debt	14 000	0	3 000	0
Total Current Debt	14 000	0	6 000	2 000
Total Equity and Debt	3 770 000	3 768 000	3 785 000	3 758 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,35 %	−0,29 %	26,01 %	−0,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	18,79	-	47,5	129
Quick Ratio	18,79	-	47,5	129
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-