company

SKAFFLOTH

0972 OSLO

Finances

Share Ownership

Return on Equity

30,84 %

Current Ratio

0,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2018
Revenue	321 000	209 000	282 000	223 000
Net Income	70 000	5 000	18 000	16 000
Total Assets	385 000	373 000	343 000	452 000
Total Equity	227 000	157 000	153 000	151 000

Income (NOK)	2022	2021	2020	2018
Revenue	321 000	209 000	282 000	223 000
Expenditure	232 000	199 000	262 000	203 000
Operating Profit	89 000	9 000	19 000	20 000
Financial Income	0	0	0	1 000
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	1 000
Earnings Before Tax	89 000	7 000	19 000	21 000
Tax	20 000	2 000	1 000	5 000
Net Income	70 000	5 000	18 000	16 000

Balance (NOK)	2022	2021	2020	2018
Total Fixed Assets	366 000	369 000	343 000	434 000
Total Current Assets	19 000	4 000	0	18 000
Total Assets	385 000	373 000	343 000	452 000
Total Retained Equity	227 000	157 000	153 000	151 000
Total Equity	227 000	157 000	153 000	151 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	158 000	215 000	190 000	301 000
Total Equity and Debt	385 000	373 000	343 000	452 000

Cash flow (NOK)	2022	2021	2020	2018
Sales Income	321 000	209 000	282 000	223 000
Other Income	0	0	0	0
Revenue	321 000	209 000	282 000	223 000
Cost of Goods Sold	139 000	97 000	180 000	108 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	232 000	199 000	262 000	203 000
Operating Profit	89 000	9 000	19 000	20 000
Financial Income	0	0	0	1 000
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	1 000
Dividends	0	0	0	0
Net Income	70 000	5 000	18 000	16 000

Balance details (NOK)	2022	2021	2020	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	14 000
Total Tangible Assets	0	0	0	14 000
Total Fiancial Fixed Assets	366 000	369 000	343 000	420 000
Total Fixed Assets	366 000	369 000	343 000	434 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	19 000	4 000	0	18 000
Total Assets	385 000	373 000	343 000	452 000
Total Equity	227 000	157 000	153 000	151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	81 000	174 000	122 000	151 000
Unpaid Taxes	29 000	22 000	26 000	39 000
Dividends	0	0	0	0
Other Current Debt	26 000	17 000	42 000	96 000
Total Current Debt	158 000	215 000	190 000	301 000
Total Equity and Debt	385 000	373 000	343 000	452 000

Financial indicators	2022	2021	2020	2018
Return on Equity	30,84 %	3,18 %	11,76 %	10,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,73 %	4,31 %	6,74 %	8,97 %
Current Ratio	0,12	0,02	0	0,06
Quick Ratio	0,12	0,02	0	0,06
Equity Ratio	0,59	0,42	0,45	0,33
Gross Profit Margin	56,7 %	53,59 %	36,17 %	51,57 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English