PAN INVESTERINGSSELSKAP AS

1570 DILLING

Finances

Return on Equity

35,53 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	334 000	334 000	264 000	0
Total Assets	940 000	606 000	605 000	606 000
Total Equity	940 000	606 000	423 000	158 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	0	0	0
Operating Profit	0	0	0
Financial Income	334 000	334 000	267 000
Financial Costs	0	0	0
Financial Balance	334 000	334 000	267 000
Earnings Before Tax	334 000	334 000	267 000
Tax	0	0	3 000
Net Income	334 000	334 000	264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	603 000	603 000	603 000	605 000
Total Current Assets	337 000	3 000	3 000	1 000
Total Assets	940 000	606 000	605 000	606 000
Total Retained Equity	824 000	490 000	307 000	43 000
Total Equity	940 000	606 000	423 000	158 000
Total Long-Term Debt	0	0	0	215 000
Total Current Debt	0	0	183 000	233 000
Total Equity and Debt	940 000	606 000	605 000	606 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	0
Operating Profit	0	0	0
Financial Income	334 000	334 000	267 000
Financial Costs	0	0	0
Financial Balance	334 000	334 000	267 000
Dividends	0	0	0
Net Income	334 000	334 000	264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	18 000	18 000	21 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	584 000	584 000	584 000	584 000
Total Fixed Assets	603 000	603 000	603 000	605 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	301 000	2 000	3 000	1 000
Total Current Assets	337 000	3 000	3 000	1 000
Total Assets	940 000	606 000	605 000	606 000
Total Equity	940 000	606 000	423 000	158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	215 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	183 000	233 000
Total Current Debt	0	0	183 000	233 000
Total Equity and Debt	940 000	606 000	605 000	606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,53 %	55,12 %	62,41 %	0 %
Debt-to-Equity Ratio	0	0	0	1,36
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,02	0
Quick Ratio	-	-	0,02	0
Equity Ratio	1	1	0,7	0,26
Gross Profit Margin	-	-	-	-