company

BORETTSLAGET PARKVEIEN 27

2321 HAMAR

Finances

Share Ownership

Return on Equity

0,33 %

Current Ratio

85,67

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	282 000	282 000	282 000	961 000
Net Income	14 000	13 000	103 000	619 000
Total Assets	10 377 000	10 361 000	10 348 000	10 245 000
Total Equity	4 302 000	4 288 000	4 275 000	4 172 000

Income (NOK)	2022	2021	2020	2019
Revenue	282 000	282 000	282 000	961 000
Expenditure	272 000	271 000	183 000	331 000
Operating Profit	11 000	11 000	100 000	630 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	0	0	0	15 000
Financial Balance	3 000	3 000	3 000	−11 000
Earnings Before Tax	14 000	13 000	103 000	619 000
Tax	0	0	0	0
Net Income	14 000	13 000	103 000	619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 120 000	10 120 000	10 120 000	10 120 000
Total Current Assets	257 000	241 000	228 000	125 000
Total Assets	10 377 000	10 361 000	10 348 000	10 245 000
Total Retained Equity	4 272 000	4 258 000	4 245 000	4 142 000
Total Equity	4 302 000	4 288 000	4 275 000	4 172 000
Total Long-Term Debt	6 072 000	6 072 000	6 072 000	6 072 000
Total Current Debt	3 000	1 000	1 000	1 000
Total Equity and Debt	10 377 000	10 361 000	10 348 000	10 245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	282 000	282 000	282 000	961 000
Revenue	282 000	282 000	282 000	961 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	5 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	272 000	271 000	183 000	331 000
Operating Profit	11 000	11 000	100 000	630 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	0	0	0	15 000
Financial Balance	3 000	3 000	3 000	−11 000
Dividends	0	0	0	0
Net Income	14 000	13 000	103 000	619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 120 000	10 120 000	10 120 000	10 120 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 120 000	10 120 000	10 120 000	10 120 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 120 000	10 120 000	10 120 000	10 120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	224 000	212 000	201 000	100 000
Total Current Assets	257 000	241 000	228 000	125 000
Total Assets	10 377 000	10 361 000	10 348 000	10 245 000
Total Equity	4 302 000	4 288 000	4 275 000	4 172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 072 000	6 072 000	6 072 000	6 072 000
Creditors	3 000	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	0	0
Total Current Debt	3 000	1 000	1 000	1 000
Total Equity and Debt	10 377 000	10 361 000	10 348 000	10 245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,33 %	0,3 %	2,41 %	14,84 %
Debt-to-Equity Ratio	1,41	1,42	1,42	1,46
Operating Profit Margin	3,9 %	3,9 %	35,46 %	65,56 %
Current Ratio	85,67	241	228	125
Quick Ratio	85,67	241	228	125
Equity Ratio	0,41	0,41	0,41	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English