FØRDE VOLLEYBALLKLUBB

6800 FØRDE

Finances

Share Ownership

Return on Equity

−0,47 %

Current Ratio

3,96

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 848 000	3 088 000	3 212 000	2 974 000
Net Income	−8 000	1 219 000	842 000	30 000
Total Assets	2 576 000	2 494 000	1 463 000	579 000
Total Equity	1 704 000	1 712 000	493 000	−349 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 848 000	3 088 000	3 212 000	2 974 000
Expenditure	2 841 000	1 853 000	2 348 000	2 916 000
Operating Profit	7 000	1 235 000	864 000	57 000
Financial Income	1 000	0	0	0
Financial Costs	15 000	16 000	23 000	27 000
Financial Balance	−14 000	−16 000	−23 000	−27 000
Earnings Before Tax	−8 000	1 219 000	842 000	30 000
Tax	0	0	0	0
Net Income	−8 000	1 219 000	842 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	47 000	141 000	244 000
Total Current Assets	2 576 000	2 447 000	1 322 000	334 000
Total Assets	2 576 000	2 494 000	1 463 000	579 000
Total Retained Equity	1 704 000	1 712 000	493 000	−349 000
Total Equity	1 704 000	1 712 000	493 000	−349 000
Total Long-Term Debt	221 000	301 000	379 000	452 000
Total Current Debt	651 000	481 000	592 000	475 000
Total Equity and Debt	2 576 000	2 494 000	1 463 000	579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 848 000	3 088 000	3 212 000	2 974 000
Other Income	0	0	0	0
Revenue	2 848 000	3 088 000	3 212 000	2 974 000
Cost of Goods Sold	108 000	16 000	254 000	247 000
Salary Costs	553 000	554 000	510 000	726 000
Depreciation	47 000	94 000	103 000	105 000
Impairment	0	0	0	0
Expenditure	2 841 000	1 853 000	2 348 000	2 916 000
Operating Profit	7 000	1 235 000	864 000	57 000
Financial Income	1 000	0	0	0
Financial Costs	15 000	16 000	23 000	27 000
Financial Balance	−14 000	−16 000	−23 000	−27 000
Dividends	0	0	0	0
Net Income	−8 000	1 219 000	842 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	47 000	141 000	244 000
Total Tangible Assets	0	47 000	141 000	244 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	47 000	141 000	244 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 923 000	1 965 000	1 257 000	148 000
Total Current Assets	2 576 000	2 447 000	1 322 000	334 000
Total Assets	2 576 000	2 494 000	1 463 000	579 000
Total Equity	1 704 000	1 712 000	493 000	−349 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	221 000	301 000	379 000	452 000
Creditors	209 000	225 000	281 000	208 000
Unpaid Taxes	179 000	21 000	−19 000	51 000
Dividends	0	0	0	0
Other Current Debt	263 000	236 000	330 000	216 000
Total Current Debt	651 000	481 000	592 000	475 000
Total Equity and Debt	2 576 000	2 494 000	1 463 000	579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,47 %	71,2 %	170,79 %	−8,6 %
Debt-to-Equity Ratio	0,13	0,18	0,77	−1,3
Operating Profit Margin	0,25 %	39,99 %	26,9 %	1,92 %
Current Ratio	3,96	5,09	2,23	0,7
Quick Ratio	3,96	5,09	2,23	0,7
Equity Ratio	0,66	0,69	0,34	−0,6
Gross Profit Margin	96,21 %	99,48 %	92,09 %	91,69 %