BENTE-MARIE IHLEN AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

13,18 %

Current Ratio

11,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	661 000	734 000	759 000	1 392 000
Net Income	153 000	392 000	392 000	394 000
Total Assets	1 274 000	1 386 000	1 544 000	1 435 000
Total Equity	1 161 000	1 198 000	1 097 000	968 000

Income (NOK)	2022	2021	2020	2019
Revenue	661 000	734 000	759 000	1 392 000
Expenditure	467 000	229 000	263 000	895 000
Operating Profit	194 000	505 000	496 000	497 000
Financial Income	2 000	0	7 000	9 000
Financial Costs	0	2 000	1 000	1 000
Financial Balance	2 000	−2 000	6 000	8 000
Earnings Before Tax	196 000	503 000	502 000	505 000
Tax	43 000	111 000	111 000	111 000
Net Income	153 000	392 000	392 000	394 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	183 000	196 000	226 000
Total Current Assets	1 274 000	1 203 000	1 348 000	1 209 000
Total Assets	1 274 000	1 386 000	1 544 000	1 435 000
Total Retained Equity	1 061 000	1 098 000	997 000	868 000
Total Equity	1 161 000	1 198 000	1 097 000	968 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	113 000	188 000	448 000	467 000
Total Equity and Debt	1 274 000	1 386 000	1 544 000	1 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	661 000	734 000	759 000	1 392 000
Other Income	0	0	0	0
Revenue	661 000	734 000	759 000	1 392 000
Cost of Goods Sold	0	0	0	55 000
Salary Costs	260 000	37 000	105 000	573 000
Depreciation	0	13 000	3 000	4 000
Impairment	0	0	0	0
Expenditure	467 000	229 000	263 000	895 000
Operating Profit	194 000	505 000	496 000	497 000
Financial Income	2 000	0	7 000	9 000
Financial Costs	0	2 000	1 000	1 000
Financial Balance	2 000	−2 000	6 000	8 000
Dividends	0	0	263 000	262 000
Net Income	153 000	392 000	392 000	394 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	13 000	16 000
Total Intangible Assets	0	0	13 000	16 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	183 000	183 000	210 000
Total Fixed Assets	0	183 000	196 000	226 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 047 000	1 182 000	1 058 000	904 000
Total Current Assets	1 274 000	1 203 000	1 348 000	1 209 000
Total Assets	1 274 000	1 386 000	1 544 000	1 435 000
Total Equity	1 161 000	1 198 000	1 097 000	968 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	37 000	12 000	10 000	39 000
Dividends	0	0	263 000	262 000
Other Current Debt	31 000	65 000	64 000	55 000
Total Current Debt	113 000	188 000	448 000	467 000
Total Equity and Debt	1 274 000	1 386 000	1 544 000	1 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,18 %	32,72 %	35,73 %	40,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,35 %	68,8 %	65,35 %	35,7 %
Current Ratio	11,27	6,4	3,01	2,59
Quick Ratio	11,27	6,4	3,01	2,59
Equity Ratio	0,91	0,86	0,71	0,67
Gross Profit Margin	100 %	100 %	100 %	96,05 %