PURE LIVING AS

3408 TRANBY

Finances

Return on Equity

36,66 %

Current Ratio

3,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 211 000	1 295 000	1 000 000	−14 000
Total Assets	4 411 000	3 438 000	2 340 000	1 403 000
Total Equity	3 303 000	3 431 000	2 237 000	1 386 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	18 000	17 000	15 000
Operating Profit	−20 000	−18 000	−17 000	−15 000
Financial Income	1 257 000	1 316 000	1 017 000	1 000
Financial Costs	22 000	2 000	0	0
Financial Balance	1 235 000	1 314 000	1 017 000	1 000
Earnings Before Tax	1 216 000	1 297 000	1 000 000	−14 000
Tax	4 000	2 000	0	0
Net Income	1 211 000	1 295 000	1 000 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	137 000	137 000	137 000	137 000
Total Current Assets	4 274 000	3 301 000	2 202 000	1 266 000
Total Assets	4 411 000	3 438 000	2 340 000	1 403 000
Total Retained Equity	3 203 000	3 331 000	2 137 000	1 286 000
Total Equity	3 303 000	3 431 000	2 237 000	1 386 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 109 000	7 000	103 000	17 000
Total Equity and Debt	4 411 000	3 438 000	2 340 000	1 403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	18 000	17 000	15 000
Operating Profit	−20 000	−18 000	−17 000	−15 000
Financial Income	1 257 000	1 316 000	1 017 000	1 000
Financial Costs	22 000	2 000	0	0
Financial Balance	1 235 000	1 314 000	1 017 000	1 000
Dividends	1 100 000	0	100 000	0
Net Income	1 211 000	1 295 000	1 000 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	137 000	137 000	137 000	137 000
Total Fixed Assets	137 000	137 000	137 000	137 000
Stock	0	0	0	0
Total Investments	76 000	98 000	0	0
Cash, Bank	2 943 000	3 203 000	2 202 000	1 266 000
Total Current Assets	4 274 000	3 301 000	2 202 000	1 266 000
Total Assets	4 411 000	3 438 000	2 340 000	1 403 000
Total Equity	3 303 000	3 431 000	2 237 000	1 386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	14 000
Unpaid Taxes	0	0	0	0
Dividends	1 100 000	0	100 000	0
Other Current Debt	4 000	5 000	3 000	3 000
Total Current Debt	1 109 000	7 000	103 000	17 000
Total Equity and Debt	4 411 000	3 438 000	2 340 000	1 403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,66 %	37,74 %	44,7 %	−1,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,85	471,57	21,38	74,47
Quick Ratio	3,85	471,57	21,38	74,47
Equity Ratio	0,75	1	0,96	0,99
Gross Profit Margin	-	-	-	-