SØNDRE EIENDOM 5 AS

3234 SANDEFJORD

Finances

Share Ownership

Return on Equity

8,7 %

Current Ratio

1,51

Debt-to-Equity Ratio

2,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 547 000	1 263 000	1 329 000	1 361 000
Net Income	245 000	454 000	464 000	479 000
Total Assets	10 539 000	10 497 000	10 806 000	9 773 000
Total Equity	2 815 000	2 810 000	2 806 000	2 802 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 547 000	1 263 000	1 329 000	1 361 000
Expenditure	955 000	526 000	539 000	515 000
Operating Profit	592 000	738 000	789 000	847 000
Financial Income	35 000	1 000	0	0
Financial Costs	313 000	157 000	195 000	233 000
Financial Balance	−278 000	−156 000	−195 000	−233 000
Earnings Before Tax	314 000	582 000	594 000	614 000
Tax	69 000	128 000	131 000	135 000
Net Income	245 000	454 000	464 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 053 000	10 492 000	10 801 000	9 768 000
Total Current Assets	1 486 000	5 000	5 000	5 000
Total Assets	10 539 000	10 497 000	10 806 000	9 773 000
Total Retained Equity	1 036 000	1 031 000	1 027 000	1 023 000
Total Equity	2 815 000	2 810 000	2 806 000	2 802 000
Total Long-Term Debt	6 737 000	6 971 000	7 226 000	6 373 000
Total Current Debt	987 000	716 000	774 000	598 000
Total Equity and Debt	10 539 000	10 497 000	10 806 000	9 773 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 547 000	1 263 000	1 329 000	1 361 000
Revenue	1 547 000	1 263 000	1 329 000	1 361 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	238 000	238 000	238 000	238 000
Impairment	0	0	0	0
Expenditure	955 000	526 000	539 000	515 000
Operating Profit	592 000	738 000	789 000	847 000
Financial Income	35 000	1 000	0	0
Financial Costs	313 000	157 000	195 000	233 000
Financial Balance	−278 000	−156 000	−195 000	−233 000
Dividends	240 000	450 000	460 000	470 000
Net Income	245 000	454 000	464 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 053 000	9 291 000	9 530 000	9 768 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 053 000	9 291 000	9 530 000	9 768 000
Total Fiancial Fixed Assets	0	1 200 000	1 271 000	0
Total Fixed Assets	9 053 000	10 492 000	10 801 000	9 768 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 486 000	5 000	5 000	5 000
Total Assets	10 539 000	10 497 000	10 806 000	9 773 000
Total Equity	2 815 000	2 810 000	2 806 000	2 802 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 737 000	6 971 000	7 226 000	6 373 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	240 000	450 000	460 000	470 000
Other Current Debt	913 000	588 000	646 000	470 000
Total Current Debt	987 000	716 000	774 000	598 000
Total Equity and Debt	10 539 000	10 497 000	10 806 000	9 773 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,7 %	16,16 %	16,54 %	17,09 %
Debt-to-Equity Ratio	2,39	2,48	2,58	2,27
Operating Profit Margin	38,27 %	58,43 %	59,37 %	62,23 %
Current Ratio	1,51	0,01	0,01	0,01
Quick Ratio	1,51	0,01	0,01	0,01
Equity Ratio	0,27	0,27	0,26	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %