TOM BERNHARD KNUDSEN ADVOKAT

0255 OSLO

Finances

Share Ownership

Return on Equity

152,37 %

Current Ratio

2,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 130 000	6 499 000	7 822 000	6 528 000
Net Income	2 479 000	5 787 000	7 126 000	5 761 000
Total Assets	1 703 000	2 040 000	1 643 000	1 861 000
Total Equity	1 627 000	1 524 000	1 378 000	1 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 130 000	6 499 000	7 822 000	6 528 000
Expenditure	652 000	712 000	696 000	766 000
Operating Profit	2 479 000	5 787 000	7 126 000	5 762 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 479 000	5 787 000	7 126 000	5 761 000
Tax	0	0	0	0
Net Income	2 479 000	5 787 000	7 126 000	5 761 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 499 000	770 000	990 000	506 000
Total Current Assets	203 000	1 270 000	653 000	1 355 000
Total Assets	1 703 000	2 040 000	1 643 000	1 861 000
Total Retained Equity	1 627 000	1 524 000	1 378 000	1 403 000
Total Equity	1 627 000	1 524 000	1 378 000	1 403 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	76 000	516 000	265 000	458 000
Total Equity and Debt	1 703 000	2 040 000	1 643 000	1 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 011 000	6 499 000	7 688 000	6 528 000
Other Income	119 000	0	134 000	0
Revenue	3 130 000	6 499 000	7 822 000	6 528 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	300 000	220 000	225 000	229 000
Impairment	0	0	0	0
Expenditure	652 000	712 000	696 000	766 000
Operating Profit	2 479 000	5 787 000	7 126 000	5 762 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 479 000	5 787 000	7 126 000	5 761 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 499 000	770 000	990 000	506 000
Total Tangible Assets	1 499 000	770 000	990 000	506 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 499 000	770 000	990 000	506 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	20 000	16 000	143 000
Total Current Assets	203 000	1 270 000	653 000	1 355 000
Total Assets	1 703 000	2 040 000	1 643 000	1 861 000
Total Equity	1 627 000	1 524 000	1 378 000	1 403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	15 000	23 000	148 000
Unpaid Taxes	48 000	491 000	239 000	310 000
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	3 000	0
Total Current Debt	76 000	516 000	265 000	458 000
Total Equity and Debt	1 703 000	2 040 000	1 643 000	1 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	152,37 %	379,72 %	517,13 %	410,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,2 %	89,04 %	91,1 %	88,27 %
Current Ratio	2,67	2,46	2,46	2,96
Quick Ratio	2,67	2,46	2,46	2,96
Equity Ratio	0,96	0,75	0,84	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %