BREIVOLLVEIEN EIENDOM AS

0581 OSLO

Finances

Share Ownership

Return on Equity

211,37 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 087 000	6 745 000	6 697 000	6 589 000
Net Income	3 422 000	3 194 000	3 118 000	2 819 000
Total Assets	15 732 000	17 546 000	19 385 000	21 248 000
Total Equity	1 619 000	2 197 000	2 123 000	2 125 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 087 000	6 745 000	6 697 000	6 589 000
Expenditure	2 379 000	2 409 000	2 415 000	2 463 000
Operating Profit	4 708 000	4 336 000	4 282 000	4 126 000
Financial Income	0	0	0	8 000
Financial Costs	320 000	241 000	284 000	520 000
Financial Balance	−320 000	−241 000	−284 000	−512 000
Earnings Before Tax	4 388 000	4 095 000	3 997 000	3 614 000
Tax	965 000	901 000	880 000	794 000
Net Income	3 422 000	3 194 000	3 118 000	2 819 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 730 000	17 543 000	19 372 000	21 219 000
Total Current Assets	2 000	3 000	13 000	28 000
Total Assets	15 732 000	17 546 000	19 385 000	21 248 000
Total Retained Equity	971 000	1 548 000	1 474 000	1 476 000
Total Equity	1 619 000	2 197 000	2 123 000	2 125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 113 000	15 349 000	17 262 000	19 123 000
Total Equity and Debt	15 732 000	17 546 000	19 385 000	21 248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 087 000	6 745 000	6 697 000	6 589 000
Revenue	7 087 000	6 745 000	6 697 000	6 589 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 057 000	2 057 000	2 057 000	2 057 000
Impairment	0	0	0	0
Expenditure	2 379 000	2 409 000	2 415 000	2 463 000
Operating Profit	4 708 000	4 336 000	4 282 000	4 126 000
Financial Income	0	0	0	8 000
Financial Costs	320 000	241 000	284 000	520 000
Financial Balance	−320 000	−241 000	−284 000	−512 000
Dividends	0	0	0	0
Net Income	3 422 000	3 194 000	3 118 000	2 819 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 183 000	1 939 000	1 710 000	1 501 000
Real Eastate	13 533 000	15 586 000	17 639 000	19 692 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	18 000	22 000	26 000
Total Tangible Assets	13 547 000	15 604 000	17 661 000	19 718 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 730 000	17 543 000	19 372 000	21 219 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 000	3 000	13 000	28 000
Total Assets	15 732 000	17 546 000	19 385 000	21 248 000
Total Equity	1 619 000	2 197 000	2 123 000	2 125 000
Short-Term Group Debt	14 028 000	15 096 000	17 049 000	18 991 000
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	4 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 113 000	15 349 000	17 262 000	19 123 000
Total Equity and Debt	15 732 000	17 546 000	19 385 000	21 248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	211,37 %	145,38 %	146,87 %	132,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,43 %	64,28 %	63,94 %	62,62 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,1	0,13	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %