SULESKARD MASSEUTTAK AS

4516 MANDAL

Finances

Share Ownership

Return on Equity

1,8 %

Current Ratio

3,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	200 000	0
Net Income	11 000	−42 000	76 000	−9 000
Total Assets	841 000	836 000	703 000	584 000
Total Equity	610 000	600 000	641 000	566 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	200 000	0
Expenditure	9 000	44 000	109 000	13 000
Operating Profit	−9 000	−44 000	91 000	−13 000
Financial Income	11 000	3 000	4 000	4 000
Financial Costs	−9 000	0	0	0
Financial Balance	20 000	3 000	4 000	4 000
Earnings Before Tax	11 000	−42 000	94 000	−9 000
Tax	0	0	19 000	0
Net Income	11 000	−42 000	76 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	841 000	836 000	703 000	584 000
Total Assets	841 000	836 000	703 000	584 000
Total Retained Equity	510 000	500 000	541 000	466 000
Total Equity	610 000	600 000	641 000	566 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	230 000	237 000	61 000	18 000
Total Equity and Debt	841 000	836 000	703 000	584 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	200 000	0
Other Income	0	0	0	0
Revenue	0	0	200 000	0
Cost of Goods Sold	0	0	100 000	3 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	44 000	109 000	13 000
Operating Profit	−9 000	−44 000	91 000	−13 000
Financial Income	11 000	3 000	4 000	4 000
Financial Costs	−9 000	0	0	0
Financial Balance	20 000	3 000	4 000	4 000
Dividends	0	0	0	0
Net Income	11 000	−42 000	76 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	841 000	836 000	453 000	583 000
Total Current Assets	841 000	836 000	703 000	584 000
Total Assets	841 000	836 000	703 000	584 000
Total Equity	610 000	600 000	641 000	566 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	24 000	0
Dividends	0	0	0	0
Other Current Debt	230 000	237 000	18 000	18 000
Total Current Debt	230 000	237 000	61 000	18 000
Total Equity and Debt	841 000	836 000	703 000	584 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,8 %	−7 %	11,86 %	−1,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	45,5 %	-
Current Ratio	3,66	3,53	11,52	32,44
Quick Ratio	3,66	3,53	11,52	32,44
Equity Ratio	0,73	0,72	0,91	0,97
Gross Profit Margin	-	-	50 %	-