STAND UP NORGE AS

0255 OSLO

Finances

Return on Equity

49,83 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	161 434 000	105 877 000	36 358 000	112 560 000
Net Income	14 028 000	9 732 000	1 925 000	28 310 000
Total Assets	61 281 000	64 596 000	47 481 000	88 858 000
Total Equity	28 154 000	14 125 000	11 239 000	9 314 000

Income (NOK)	2022	2021	2020	2019
Revenue	161 434 000	105 877 000	36 358 000	112 560 000
Expenditure	143 545 000	93 422 000	34 073 000	97 743 000
Operating Profit	17 889 000	12 454 000	2 286 000	14 816 000
Financial Income	106 000	39 000	186 000	18 982 000
Financial Costs	5 000	2 000	3 000	4 000
Financial Balance	101 000	37 000	183 000	18 978 000
Earnings Before Tax	17 990 000	12 491 000	2 469 000	33 794 000
Tax	3 962 000	2 760 000	544 000	5 484 000
Net Income	14 028 000	9 732 000	1 925 000	28 310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 716 000	10 469 000	10 120 000	9 234 000
Total Current Assets	50 565 000	54 126 000	37 361 000	79 624 000
Total Assets	61 281 000	64 596 000	47 481 000	88 858 000
Total Retained Equity	28 054 000	14 025 000	11 139 000	9 214 000
Total Equity	28 154 000	14 125 000	11 239 000	9 314 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 127 000	50 471 000	36 242 000	79 544 000
Total Equity and Debt	61 281 000	64 596 000	47 481 000	88 858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	141 145 000	91 143 000	29 686 000	103 870 000
Other Income	20 290 000	14 735 000	6 672 000	8 690 000
Revenue	161 434 000	105 877 000	36 358 000	112 560 000
Cost of Goods Sold	126 173 000	85 523 000	26 817 000	79 667 000
Salary Costs	7 534 000	3 901 000	3 224 000	10 868 000
Depreciation	278 000	262 000	387 000	984 000
Impairment	0	0	0	0
Expenditure	143 545 000	93 422 000	34 073 000	97 743 000
Operating Profit	17 889 000	12 454 000	2 286 000	14 816 000
Financial Income	106 000	39 000	186 000	18 982 000
Financial Costs	5 000	2 000	3 000	4 000
Financial Balance	101 000	37 000	183 000	18 978 000
Dividends	0	0	0	0
Net Income	14 028 000	9 732 000	1 925 000	28 310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	59 000	54 000	66 000	145 000
Real Eastate	229 000	229 000	701 000	877 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	329 000	88 000	364 000	575 000
Total Tangible Assets	559 000	318 000	1 065 000	1 452 000
Total Fiancial Fixed Assets	10 098 000	10 098 000	8 988 000	7 636 000
Total Fixed Assets	10 716 000	10 469 000	10 120 000	9 234 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 022 000	38 558 000	27 534 000	49 859 000
Total Current Assets	50 565 000	54 126 000	37 361 000	79 624 000
Total Assets	61 281 000	64 596 000	47 481 000	88 858 000
Total Equity	28 154 000	14 125 000	11 239 000	9 314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 064 000	4 972 000	1 651 000	8 020 000
Unpaid Taxes	1 206 000	839 000	401 000	1 488 000
Dividends	0	0	0	0
Other Current Debt	19 890 000	43 832 000	28 614 000	38 544 000
Total Current Debt	33 127 000	50 471 000	36 242 000	79 544 000
Total Equity and Debt	61 281 000	64 596 000	47 481 000	88 858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,83 %	68,9 %	17,13 %	303,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,08 %	11,76 %	6,29 %	13,16 %
Current Ratio	1,53	1,07	1,03	1
Quick Ratio	1,53	1,07	1,03	1
Equity Ratio	0,46	0,22	0,24	0,1
Gross Profit Margin	21,84 %	19,22 %	26,24 %	29,22 %