SCANWELL HOLDING AS

4033 STAVANGER

Finances

Return on Equity

1,81 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	371 000	283 000	611 000	641 000
Total Assets	20 968 000	20 485 000	20 622 000	20 052 000
Total Equity	20 493 000	20 122 000	19 839 000	19 228 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	105 000	30 000	25 000
Operating Profit	0	−105 000	−30 000	−25 000
Financial Income	475 000	468 000	813 000	847 000
Financial Costs	0	0	0	0
Financial Balance	475 000	468 000	813 000	847 000
Earnings Before Tax	475 000	363 000	783 000	821 000
Tax	105 000	80 000	172 000	181 000
Net Income	371 000	283 000	611 000	641 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 965 000	20 479 000	20 614 000	20 051 000
Total Current Assets	3 000	6 000	8 000	1 000
Total Assets	20 968 000	20 485 000	20 622 000	20 052 000
Total Retained Equity	5 541 000	5 171 000	4 888 000	4 277 000
Total Equity	20 493 000	20 122 000	19 839 000	19 228 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	475 000	363 000	783 000	823 000
Total Equity and Debt	20 968 000	20 485 000	20 622 000	20 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	105 000	30 000	25 000
Operating Profit	0	−105 000	−30 000	−25 000
Financial Income	475 000	468 000	813 000	847 000
Financial Costs	0	0	0	0
Financial Balance	475 000	468 000	813 000	847 000
Dividends	0	0	0	0
Net Income	371 000	283 000	611 000	641 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 965 000	20 479 000	20 614 000	20 051 000
Total Fixed Assets	20 965 000	20 479 000	20 614 000	20 051 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	6 000	8 000	1 000
Total Current Assets	3 000	6 000	8 000	1 000
Total Assets	20 968 000	20 485 000	20 622 000	20 052 000
Total Equity	20 493 000	20 122 000	19 839 000	19 228 000
Short-Term Group Debt	475 000	363 000	783 000	821 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 000
Total Current Debt	475 000	363 000	783 000	823 000
Total Equity and Debt	20 968 000	20 485 000	20 622 000	20 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,81 %	1,41 %	3,08 %	3,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,02	0,01	0
Quick Ratio	0,01	0,02	0,01	0
Equity Ratio	0,98	0,98	0,96	0,96
Gross Profit Margin	-	-	-	-