company

SAMEIET HOPSHAGEN TERRASSE

5015 BERGEN

Finances

Share Ownership

Return on Equity

14,33 %

Current Ratio

6,89

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	931 000	2 545 000	1 256 000	789 000
Net Income	125 000	273 000	308 000	−129 000
Total Assets	1 018 000	875 000	671 000	303 000
Total Equity	872 000	747 000	474 000	166 000

Income (NOK)	2022	2021	2020	2019
Revenue	931 000	2 545 000	1 256 000	789 000
Expenditure	813 000	2 274 000	948 000	922 000
Operating Profit	118 000	271 000	308 000	−133 000
Financial Income	7 000	2 000	1 000	4 000
Financial Costs	0	0	2 000	0
Financial Balance	7 000	2 000	−1 000	4 000
Earnings Before Tax	125 000	273 000	308 000	−133 000
Tax	0	0	0	0
Net Income	125 000	273 000	308 000	−129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	28 000	38 000	48 000
Total Current Assets	999 000	846 000	633 000	255 000
Total Assets	1 018 000	875 000	671 000	303 000
Total Retained Equity	872 000	747 000	474 000	166 000
Total Equity	872 000	747 000	474 000	166 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	145 000	128 000	197 000	137 000
Total Equity and Debt	1 018 000	875 000	671 000	303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	891 000	876 000	0	0
Other Income	40 000	1 669 000	1 256 000	789 000
Revenue	931 000	2 545 000	1 256 000	789 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	10 000	1 000
Impairment	0	0	0	0
Expenditure	813 000	2 274 000	948 000	922 000
Operating Profit	118 000	271 000	308 000	−133 000
Financial Income	7 000	2 000	1 000	4 000
Financial Costs	0	0	2 000	0
Financial Balance	7 000	2 000	−1 000	4 000
Dividends	0	0	0	0
Net Income	125 000	273 000	308 000	−129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	28 000	38 000	48 000
Total Tangible Assets	19 000	28 000	38 000	48 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	28 000	38 000	48 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	800 000	702 000	520 000	152 000
Total Current Assets	999 000	846 000	633 000	255 000
Total Assets	1 018 000	875 000	671 000	303 000
Total Equity	872 000	747 000	474 000	166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	125 000	106 000	156 000	95 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	22 000	41 000	42 000
Total Current Debt	145 000	128 000	197 000	137 000
Total Equity and Debt	1 018 000	875 000	671 000	303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,33 %	36,55 %	64,98 %	−77,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,67 %	10,65 %	24,52 %	−16,86 %
Current Ratio	6,89	6,61	3,21	1,86
Quick Ratio	6,89	6,61	3,21	1,86
Equity Ratio	0,86	0,85	0,71	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English