BRATTØRGATA 7 AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

703 %

Current Ratio

0,68

Debt-to-Equity Ratio

35,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 277 000	1 130 000	1 198 000	361 000
Net Income	703 000	504 000	343 000	−6 893 000
Total Assets	4 540 000	5 887 000	13 801 000	9 911 000
Total Equity	100 000	76 000	−1 589 000	−6 400 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 277 000	1 130 000	1 198 000	361 000
Expenditure	349 000	355 000	461 000	12 061 000
Operating Profit	928 000	774 000	737 000	−11 700 000
Financial Income	7 000	3 000	5 000	16 000
Financial Costs	33 000	132 000	302 000	330 000
Financial Balance	−26 000	−129 000	−297 000	−314 000
Earnings Before Tax	902 000	646 000	439 000	−12 014 000
Tax	198 000	142 000	97 000	−5 121 000
Net Income	703 000	504 000	343 000	−6 893 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 902 000	4 066 000	4 694 000	9 010 000
Total Current Assets	638 000	1 821 000	9 107 000	902 000
Total Assets	4 540 000	5 887 000	13 801 000	9 911 000
Total Retained Equity	0	−24 000	−1 689 000	−6 500 000
Total Equity	100 000	76 000	−1 589 000	−6 400 000
Total Long-Term Debt	3 505 000	5 800 000	15 374 000	16 282 000
Total Current Debt	935 000	10 000	15 000	30 000
Total Equity and Debt	4 540 000	5 887 000	13 801 000	9 911 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 277 000	1 126 000	1 084 000	361 000
Other Income	0	3 000	113 000	0
Revenue	1 277 000	1 130 000	1 198 000	361 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	158 000	158 000	157 000	751 000
Impairment	0	0	0	0
Expenditure	349 000	355 000	461 000	12 061 000
Operating Profit	928 000	774 000	737 000	−11 700 000
Financial Income	7 000	3 000	5 000	16 000
Financial Costs	33 000	132 000	302 000	330 000
Financial Balance	−26 000	−129 000	−297 000	−314 000
Dividends	0	0	0	0
Net Income	703 000	504 000	343 000	−6 893 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	132 000	138 000	608 000	5 142 000
Real Eastate	3 770 000	3 928 000	4 086 000	3 868 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 770 000	3 928 000	4 086 000	3 868 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 902 000	4 066 000	4 694 000	9 010 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	287 000	241 000	229 000
Total Current Assets	638 000	1 821 000	9 107 000	902 000
Total Assets	4 540 000	5 887 000	13 801 000	9 911 000
Total Equity	100 000	76 000	−1 589 000	−6 400 000
Short-Term Group Debt	871 000	0	0	0
Total Long-Term Debt	3 505 000	5 800 000	15 374 000	16 282 000
Creditors	44 000	12 000	15 000	6 000
Unpaid Taxes	0	−2 000	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	23 000
Total Current Debt	935 000	10 000	15 000	30 000
Total Equity and Debt	4 540 000	5 887 000	13 801 000	9 911 000

Financial indicators	2022	2021	2020	2019
Return on Equity	703 %	663,16 %	−21,59 %	107,7 %
Debt-to-Equity Ratio	35,05	76,32	−9,68	−2,54
Operating Profit Margin	72,67 %	68,5 %	61,52 %	−3 241 %
Current Ratio	0,68	182,1	607,13	30,07
Quick Ratio	0,68	182,1	607,13	30,07
Equity Ratio	0,02	0,01	−0,12	−0,65
Gross Profit Margin	100 %	100 %	100 %	100 %