MINDE ALLÉ 36 AS

5059 BERGEN

Finances

Share Ownership

Return on Equity

14,69 %

Current Ratio

1,03

Debt-to-Equity Ratio

1,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 463 000	1 176 000	1 458 000	1 773 000
Net Income	571 000	290 000	524 000	781 000
Total Assets	11 171 000	10 715 000	10 643 000	11 098 000
Total Equity	3 886 000	3 819 000	3 729 000	3 657 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 463 000	1 176 000	1 458 000	1 773 000
Expenditure	554 000	708 000	671 000	276 000
Operating Profit	908 000	469 000	787 000	1 153 000
Financial Income	0	0	0	0
Financial Costs	176 000	97 000	115 000	−151 000
Financial Balance	−176 000	−97 000	−115 000	151 000
Earnings Before Tax	732 000	372 000	672 000	1 001 000
Tax	161 000	82 000	148 000	220 000
Net Income	571 000	290 000	524 000	781 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 456 000	10 496 000	10 467 000	10 390 000
Total Current Assets	715 000	219 000	175 000	708 000
Total Assets	11 171 000	10 715 000	10 643 000	11 098 000
Total Retained Equity	2 286 000	2 219 000	2 129 000	2 057 000
Total Equity	3 886 000	3 819 000	3 729 000	3 657 000
Total Long-Term Debt	6 592 000	6 518 000	6 312 000	6 525 000
Total Current Debt	693 000	378 000	602 000	915 000
Total Equity and Debt	11 171 000	10 715 000	10 643 000	11 098 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 463 000	1 176 000	1 458 000	0
Other Income	0	0	0	1 773 000
Revenue	1 463 000	1 176 000	1 458 000	1 773 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	103 000	96 000	95 000
Impairment	0	0	0	0
Expenditure	554 000	708 000	671 000	276 000
Operating Profit	908 000	469 000	787 000	1 153 000
Financial Income	0	0	0	0
Financial Costs	176 000	97 000	115 000	−151 000
Financial Balance	−176 000	−97 000	−115 000	151 000
Dividends	0	0	0	0
Net Income	571 000	290 000	524 000	781 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 295 000	10 317 000	10 467 000	10 390 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	161 000	179 000	0	0
Total Tangible Assets	10 456 000	10 496 000	10 467 000	10 390 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 456 000	10 496 000	10 467 000	10 390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	636 000	170 000	1 000	3 000
Total Current Assets	715 000	219 000	175 000	708 000
Total Assets	11 171 000	10 715 000	10 643 000	11 098 000
Total Equity	3 886 000	3 819 000	3 729 000	3 657 000
Short-Term Group Debt	646 000	256 000	580 000	0
Total Long-Term Debt	6 592 000	6 518 000	6 312 000	6 525 000
Creditors	46 000	81 000	21 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	41 000	0	900 000
Total Current Debt	693 000	378 000	602 000	915 000
Total Equity and Debt	11 171 000	10 715 000	10 643 000	11 098 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,69 %	7,59 %	14,05 %	21,36 %
Debt-to-Equity Ratio	1,7	1,71	1,69	1,78
Operating Profit Margin	62,06 %	39,88 %	53,98 %	65,03 %
Current Ratio	1,03	0,58	0,29	0,77
Quick Ratio	1,03	0,58	0,29	0,77
Equity Ratio	0,35	0,36	0,35	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %