EIK FJORD AS

0164 OSLO

Finances

Share Ownership

Return on Equity

202,72 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 718 000	6 277 000	6 090 000	11 670 000
Net Income	596 000	340 000	−4 289 000	1 048 000
Total Assets	3 067 000	2 308 000	1 490 000	7 402 000
Total Equity	294 000	288 000	268 000	4 837 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 718 000	6 277 000	6 090 000	11 670 000
Expenditure	10 967 000	5 829 000	5 735 000	10 453 000
Operating Profit	752 000	447 000	355 000	1 217 000
Financial Income	17 000	1 000	6 000	129 000
Financial Costs	5 000	18 000	4 522 000	0
Financial Balance	12 000	−17 000	−4 516 000	129 000
Earnings Before Tax	763 000	430 000	−4 161 000	1 346 000
Tax	166 000	90 000	128 000	298 000
Net Income	596 000	340 000	−4 289 000	1 048 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	61 000	44 000	3 065 000
Total Current Assets	3 040 000	2 248 000	1 446 000	4 337 000
Total Assets	3 067 000	2 308 000	1 490 000	7 402 000
Total Retained Equity	190 000	183 000	164 000	4 733 000
Total Equity	294 000	288 000	268 000	4 837 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 773 000	2 021 000	1 222 000	2 565 000
Total Equity and Debt	3 067 000	2 308 000	1 490 000	7 402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 618 000	5 661 000	6 090 000	11 670 000
Other Income	100 000	616 000	0	0
Revenue	11 718 000	6 277 000	6 090 000	11 670 000
Cost of Goods Sold	3 401 000	1 665 000	1 429 000	2 885 000
Salary Costs	4 447 000	2 401 000	2 654 000	4 855 000
Depreciation	34 000	32 000	49 000	78 000
Impairment	0	0	0	0
Expenditure	10 967 000	5 829 000	5 735 000	10 453 000
Operating Profit	752 000	447 000	355 000	1 217 000
Financial Income	17 000	1 000	6 000	129 000
Financial Costs	5 000	18 000	4 522 000	0
Financial Balance	12 000	−17 000	−4 516 000	129 000
Dividends	0	0	0	0
Net Income	596 000	340 000	−4 289 000	1 048 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	49 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	61 000	44 000	94 000
Total Tangible Assets	27 000	61 000	44 000	94 000
Total Fiancial Fixed Assets	0	0	0	2 922 000
Total Fixed Assets	27 000	61 000	44 000	3 065 000
Stock	1 537 000	1 055 000	1 089 000	1 257 000
Total Investments	0	0	0	0
Cash, Bank	1 373 000	955 000	303 000	2 590 000
Total Current Assets	3 040 000	2 248 000	1 446 000	4 337 000
Total Assets	3 067 000	2 308 000	1 490 000	7 402 000
Total Equity	294 000	288 000	268 000	4 837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	464 000	119 000	46 000	254 000
Unpaid Taxes	490 000	528 000	295 000	718 000
Dividends	0	0	0	0
Other Current Debt	1 819 000	1 374 000	881 000	1 295 000
Total Current Debt	2 773 000	2 021 000	1 222 000	2 565 000
Total Equity and Debt	3 067 000	2 308 000	1 490 000	7 402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	202,72 %	118,06 %	−1 600,37 %	21,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,42 %	7,12 %	5,83 %	10,43 %
Current Ratio	1,1	1,11	1,18	1,69
Quick Ratio	2,46	2,33	10,87	3,32
Equity Ratio	0,1	0,12	0,18	0,65
Gross Profit Margin	70,98 %	73,47 %	76,54 %	75,28 %