ENGEVIK EIGEDOM AS

5406 STORD

Finances

Share Ownership

Return on Equity

19,68 %

Current Ratio

2,15

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 881 000	3 470 000	1 919 000	1 855 000
Net Income	807 000	2 484 000	795 000	683 000
Total Assets	9 737 000	14 814 000	16 536 000	16 606 000
Total Equity	4 101 000	3 380 000	1 579 000	3 285 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 881 000	3 470 000	1 919 000	1 855 000
Expenditure	751 000	262 000	615 000	547 000
Operating Profit	1 130 000	3 208 000	1 303 000	1 308 000
Financial Income	4 000	12 000	57 000	79 000
Financial Costs	100 000	322 000	302 000	477 000
Financial Balance	−96 000	−310 000	−245 000	−398 000
Earnings Before Tax	1 034 000	2 898 000	1 059 000	911 000
Tax	227 000	414 000	264 000	227 000
Net Income	807 000	2 484 000	795 000	683 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 315 000	12 532 000	16 109 000	16 476 000
Total Current Assets	1 423 000	2 282 000	427 000	131 000
Total Assets	9 737 000	14 814 000	16 536 000	16 606 000
Total Retained Equity	3 625 000	2 904 000	979 000	2 685 000
Total Equity	4 101 000	3 380 000	1 579 000	3 285 000
Total Long-Term Debt	4 974 000	10 920 000	14 514 000	12 369 000
Total Current Debt	662 000	514 000	442 000	952 000
Total Equity and Debt	9 737 000	14 814 000	16 536 000	16 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 881 000	1 792 000	1 765 000	1 758 000
Other Income	0	1 677 000	154 000	97 000
Revenue	1 881 000	3 470 000	1 919 000	1 855 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	371 000	372 000	374 000	373 000
Impairment	0	0	0	0
Expenditure	751 000	262 000	615 000	547 000
Operating Profit	1 130 000	3 208 000	1 303 000	1 308 000
Financial Income	4 000	12 000	57 000	79 000
Financial Costs	100 000	322 000	302 000	477 000
Financial Balance	−96 000	−310 000	−245 000	−398 000
Dividends	0	0	0	500 000
Net Income	807 000	2 484 000	795 000	683 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 409 000	6 777 000	12 108 000	12 478 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	7 000	11 000
Total Tangible Assets	6 409 000	6 780 000	12 115 000	12 489 000
Total Fiancial Fixed Assets	1 906 000	5 752 000	3 994 000	3 987 000
Total Fixed Assets	8 315 000	12 532 000	16 109 000	16 476 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 008 000	2 074 000	214 000	103 000
Total Current Assets	1 423 000	2 282 000	427 000	131 000
Total Assets	9 737 000	14 814 000	16 536 000	16 606 000
Total Equity	4 101 000	3 380 000	1 579 000	3 285 000
Short-Term Group Debt	110 000	0	0	0
Total Long-Term Debt	4 974 000	10 920 000	14 514 000	12 369 000
Creditors	148 000	72 000	71 000	30 000
Unpaid Taxes	57 000	49 000	65 000	64 000
Dividends	0	0	0	500 000
Other Current Debt	35 000	88 000	42 000	131 000
Total Current Debt	662 000	514 000	442 000	952 000
Total Equity and Debt	9 737 000	14 814 000	16 536 000	16 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,68 %	73,49 %	50,35 %	20,79 %
Debt-to-Equity Ratio	1,21	3,23	9,19	3,77
Operating Profit Margin	60,07 %	92,45 %	67,9 %	70,51 %
Current Ratio	2,15	4,44	0,97	0,14
Quick Ratio	2,15	4,44	0,97	0,14
Equity Ratio	0,42	0,23	0,1	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %