LANDÅS INVEST AS

5227 NESTTUN

Finances

Return on Equity

7,1 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	50 000	0	50 000
Net Income	36 000	−26 000	−11 000	−404 000
Total Assets	1 604 000	1 757 000	1 874 000	1 815 000
Total Equity	507 000	471 000	497 000	509 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	50 000	0	50 000
Expenditure	11 000	9 000	15 000	8 000
Operating Profit	45 000	41 000	−15 000	42 000
Financial Income	1 000	64 000	0	23 000
Financial Costs	0	122 000	0	460 000
Financial Balance	1 000	−58 000	0	−437 000
Earnings Before Tax	46 000	−16 000	−15 000	−394 000
Tax	10 000	10 000	−3 000	9 000
Net Income	36 000	−26 000	−11 000	−404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 597 000	1 685 000	1 857 000	1 757 000
Total Current Assets	7 000	72 000	17 000	59 000
Total Assets	1 604 000	1 757 000	1 874 000	1 815 000
Total Retained Equity	−993 000	−1 029 000	−1 003 000	−991 000
Total Equity	507 000	471 000	497 000	509 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 097 000	1 286 000	1 377 000	1 307 000
Total Equity and Debt	1 604 000	1 757 000	1 874 000	1 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	56 000	50 000	0	50 000
Other Income	0	0	0	0
Revenue	56 000	50 000	0	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	9 000	15 000	8 000
Operating Profit	45 000	41 000	−15 000	42 000
Financial Income	1 000	64 000	0	23 000
Financial Costs	0	122 000	0	460 000
Financial Balance	1 000	−58 000	0	−437 000
Dividends	0	0	0	0
Net Income	36 000	−26 000	−11 000	−404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	25 000	34 000	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 582 000	1 660 000	1 823 000	1 725 000
Total Fixed Assets	1 597 000	1 685 000	1 857 000	1 757 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	72 000	17 000	9 000
Total Current Assets	7 000	72 000	17 000	59 000
Total Assets	1 604 000	1 757 000	1 874 000	1 815 000
Total Equity	507 000	471 000	497 000	509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 097 000	1 287 000	1 377 000	1 307 000
Total Current Debt	1 097 000	1 286 000	1 377 000	1 307 000
Total Equity and Debt	1 604 000	1 757 000	1 874 000	1 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,1 %	−5,52 %	−2,21 %	−79,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,36 %	82 %	-	84 %
Current Ratio	0,01	0,06	0,01	0,05
Quick Ratio	0,01	0,06	0,01	0,05
Equity Ratio	0,32	0,27	0,27	0,28
Gross Profit Margin	100 %	100 %	-	100 %