VITA KONGSBERG AS

3616 KONGSBERG

Finances

Share Ownership

Return on Equity

86,98 %

Current Ratio

0,39

Debt-to-Equity Ratio

22,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 118 000	1 071 000	1 107 000	1 124 000
Net Income	147 000	369 000	330 000	279 000
Total Assets	4 344 000	4 924 000	5 203 000	5 342 000
Total Equity	169 000	291 000	354 000	412 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 118 000	1 071 000	1 107 000	1 124 000
Expenditure	543 000	530 000	409 000	593 000
Operating Profit	575 000	540 000	698 000	530 000
Financial Income	0	10 000	0	5 000
Financial Costs	351 000	60 000	260 000	160 000
Financial Balance	−351 000	−50 000	−260 000	−155 000
Earnings Before Tax	223 000	491 000	439 000	375 000
Tax	76 000	122 000	109 000	96 000
Net Income	147 000	369 000	330 000	279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 182 000	4 328 000	4 474 000	4 620 000
Total Current Assets	162 000	597 000	729 000	722 000
Total Assets	4 344 000	4 924 000	5 203 000	5 342 000
Total Retained Equity	0	0	0	0
Total Equity	169 000	291 000	354 000	412 000
Total Long-Term Debt	3 755 000	4 008 000	4 162 000	4 277 000
Total Current Debt	420 000	625 000	686 000	653 000
Total Equity and Debt	4 344 000	4 924 000	5 203 000	5 342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 114 000	1 069 000	1 101 000	1 124 000
Other Income	4 000	2 000	7 000	0
Revenue	1 118 000	1 071 000	1 107 000	1 124 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	37 000
Depreciation	146 000	146 000	146 000	146 000
Impairment	0	0	0	0
Expenditure	543 000	530 000	409 000	593 000
Operating Profit	575 000	540 000	698 000	530 000
Financial Income	0	10 000	0	5 000
Financial Costs	351 000	60 000	260 000	160 000
Financial Balance	−351 000	−50 000	−260 000	−155 000
Dividends	0	0	0	0
Net Income	147 000	369 000	330 000	279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 182 000	4 328 000	4 474 000	4 620 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 182 000	4 328 000	4 474 000	4 620 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 182 000	4 328 000	4 474 000	4 620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	124 000	160 000	111 000
Total Current Assets	162 000	597 000	729 000	722 000
Total Assets	4 344 000	4 924 000	5 203 000	5 342 000
Total Equity	169 000	291 000	354 000	412 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 755 000	4 008 000	4 162 000	4 277 000
Creditors	13 000	59 000	127 000	154 000
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	61 000	12 000	63 000	61 000
Total Current Debt	420 000	625 000	686 000	653 000
Total Equity and Debt	4 344 000	4 924 000	5 203 000	5 342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,98 %	126,8 %	93,22 %	67,72 %
Debt-to-Equity Ratio	22,22	13,77	11,76	10,38
Operating Profit Margin	51,43 %	50,42 %	63,05 %	47,15 %
Current Ratio	0,39	0,96	1,06	1,11
Quick Ratio	0,39	0,96	1,06	1,11
Equity Ratio	0,04	0,06	0,07	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %