GUNNAR KNUTSEN AS

1340 SKUI

Finances

Share Ownership

Return on Equity

109,49 %

Current Ratio

1,33

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	456 744 000	349 848 000	283 787 000	273 347 000
Net Income	48 031 000	25 513 000	25 468 000	30 729 000
Total Assets	171 869 000	135 421 000	126 796 000	129 424 000
Total Equity	43 869 000	46 386 000	50 907 000	54 751 000

Income (NOK)	2022	2021	2020	2019
Revenue	456 744 000	349 848 000	283 787 000	273 347 000
Expenditure	395 831 000	317 245 000	251 426 000	234 420 000
Operating Profit	60 914 000	32 604 000	32 360 000	38 926 000
Financial Income	823 000	284 000	477 000	760 000
Financial Costs	66 000	79 000	128 000	79 000
Financial Balance	757 000	205 000	349 000	681 000
Earnings Before Tax	61 670 000	32 809 000	32 710 000	39 607 000
Tax	13 639 000	7 295 000	7 242 000	8 878 000
Net Income	48 031 000	25 513 000	25 468 000	30 729 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 839 000	3 245 000	9 249 000	21 521 000
Total Current Assets	166 029 000	132 176 000	117 548 000	107 903 000
Total Assets	171 869 000	135 421 000	126 796 000	129 424 000
Total Retained Equity	25 139 000	27 656 000	32 177 000	36 021 000
Total Equity	43 869 000	46 386 000	50 907 000	54 751 000
Total Long-Term Debt	2 995 000	3 078 000	5 104 000	7 950 000
Total Current Debt	125 005 000	85 956 000	70 786 000	66 723 000
Total Equity and Debt	171 869 000	135 421 000	126 796 000	129 424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	452 442 000	346 674 000	281 085 000	260 842 000
Other Income	4 303 000	3 174 000	2 702 000	12 504 000
Revenue	456 744 000	349 848 000	283 787 000	273 347 000
Cost of Goods Sold	210 405 000	180 484 000	142 546 000	139 079 000
Salary Costs	73 399 000	52 846 000	46 718 000	39 358 000
Depreciation	1 609 000	3 252 000	5 874 000	10 413 000
Impairment	0	0	0	0
Expenditure	395 831 000	317 245 000	251 426 000	234 420 000
Operating Profit	60 914 000	32 604 000	32 360 000	38 926 000
Financial Income	823 000	284 000	477 000	760 000
Financial Costs	66 000	79 000	128 000	79 000
Financial Balance	757 000	205 000	349 000	681 000
Dividends	0	0	0	0
Net Income	48 031 000	25 513 000	25 468 000	30 729 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 941 000	2 161 000	5 528 000	15 121 000
Total Tangible Assets	5 839 000	3 245 000	9 249 000	21 521 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 839 000	3 245 000	9 249 000	21 521 000
Stock	1 985 000	710 000	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	2 000
Total Current Assets	166 029 000	132 176 000	117 548 000	107 903 000
Total Assets	171 869 000	135 421 000	126 796 000	129 424 000
Total Equity	43 869 000	46 386 000	50 907 000	54 751 000
Short-Term Group Debt	64 905 000	38 505 000	37 579 000	35 151 000
Total Long-Term Debt	2 995 000	3 078 000	5 104 000	7 950 000
Creditors	28 732 000	28 380 000	12 948 000	14 314 000
Unpaid Taxes	10 263 000	6 381 000	7 550 000	4 886 000
Dividends	0	0	0	0
Other Current Debt	20 529 000	12 388 000	10 539 000	9 924 000
Total Current Debt	125 005 000	85 956 000	70 786 000	66 723 000
Total Equity and Debt	171 869 000	135 421 000	126 796 000	129 424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	109,49 %	55 %	50,03 %	56,13 %
Debt-to-Equity Ratio	0,07	0,07	0,1	0,15
Operating Profit Margin	13,34 %	9,32 %	11,4 %	14,24 %
Current Ratio	1,33	1,54	1,66	1,62
Quick Ratio	1,35	1,55	1,66	1,62
Equity Ratio	0,26	0,34	0,4	0,42
Gross Profit Margin	53,93 %	48,41 %	49,77 %	49,12 %