SANDÅSEN EIENDOM AS

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

5,15 %

Current Ratio

0,03

Debt-to-Equity Ratio

−5,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	319 000	329 000	330 000	348 000
Net Income	−40 000	7 000	−2 000	−21 000
Total Assets	3 793 000	3 902 000	4 010 000	4 100 000
Total Equity	−776 000	−736 000	−743 000	−741 000

Income (NOK)	2022	2021	2020	2019
Revenue	319 000	329 000	330 000	348 000
Expenditure	193 000	189 000	178 000	188 000
Operating Profit	126 000	140 000	152 000	160 000
Financial Income	0	0	0	0
Financial Costs	178 000	131 000	155 000	187 000
Financial Balance	−178 000	−131 000	−155 000	−187 000
Earnings Before Tax	−52 000	9 000	−3 000	−27 000
Tax	−11 000	2 000	−1 000	−6 000
Net Income	−40 000	7 000	−2 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 785 000	3 876 000	3 980 000	4 081 000
Total Current Assets	8 000	26 000	30 000	19 000
Total Assets	3 793 000	3 902 000	4 010 000	4 100 000
Total Retained Equity	−876 000	−836 000	−843 000	−841 000
Total Equity	−776 000	−736 000	−743 000	−741 000
Total Long-Term Debt	4 259 000	4 371 000	4 498 000	4 561 000
Total Current Debt	310 000	266 000	255 000	281 000
Total Equity and Debt	3 793 000	3 902 000	4 010 000	4 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	319 000	329 000	330 000	348 000
Revenue	319 000	329 000	330 000	348 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	102 000	102 000	102 000	102 000
Impairment	0	0	0	0
Expenditure	193 000	189 000	178 000	188 000
Operating Profit	126 000	140 000	152 000	160 000
Financial Income	0	0	0	0
Financial Costs	178 000	131 000	155 000	187 000
Financial Balance	−178 000	−131 000	−155 000	−187 000
Dividends	0	0	0	0
Net Income	−40 000	7 000	−2 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	246 000	235 000	237 000	236 000
Real Eastate	3 503 000	3 599 000	3 696 000	3 793 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	42 000	47 000	53 000
Total Tangible Assets	3 539 000	3 641 000	3 743 000	3 845 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 785 000	3 876 000	3 980 000	4 081 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	17 000	30 000	19 000
Total Current Assets	8 000	26 000	30 000	19 000
Total Assets	3 793 000	3 902 000	4 010 000	4 100 000
Total Equity	−776 000	−736 000	−743 000	−741 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 259 000	4 371 000	4 498 000	4 561 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	310 000	265 000	255 000	281 000
Total Current Debt	310 000	266 000	255 000	281 000
Total Equity and Debt	3 793 000	3 902 000	4 010 000	4 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,15 %	−0,95 %	0,27 %	2,83 %
Debt-to-Equity Ratio	−5,49	−5,94	−6,05	−6,16
Operating Profit Margin	39,5 %	42,55 %	46,06 %	45,98 %
Current Ratio	0,03	0,1	0,12	0,07
Quick Ratio	0,03	0,1	0,12	0,07
Equity Ratio	−0,2	−0,19	−0,19	−0,18
Gross Profit Margin	100 %	100 %	100 %	100 %