INDUSTRIVEIEN 7 B EIENDOM AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

256,49 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 965 000	5 130 000	4 313 000	3 965 000
Net Income	1 462 000	610 000	995 000	1 301 000
Total Assets	16 676 000	19 034 000	20 144 000	21 604 000
Total Equity	570 000	1 446 000	2 210 000	4 918 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 965 000	5 130 000	4 313 000	3 965 000
Expenditure	2 573 000	3 999 000	2 700 000	1 960 000
Operating Profit	2 391 000	1 131 000	1 613 000	2 006 000
Financial Income	0	0	0	0
Financial Costs	517 000	349 000	337 000	338 000
Financial Balance	−517 000	−349 000	−337 000	−338 000
Earnings Before Tax	1 875 000	781 000	1 275 000	1 668 000
Tax	412 000	172 000	281 000	367 000
Net Income	1 462 000	610 000	995 000	1 301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 674 000	18 363 000	19 941 000	21 558 000
Total Current Assets	2 000	671 000	203 000	46 000
Total Assets	16 676 000	19 034 000	20 144 000	21 604 000
Total Retained Equity	0	0	0	658 000
Total Equity	570 000	1 446 000	2 210 000	4 918 000
Total Long-Term Debt	0	15 593 000	12 864 000	14 043 000
Total Current Debt	16 106 000	1 995 000	5 069 000	2 642 000
Total Equity and Debt	16 676 000	19 034 000	20 144 000	21 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 965 000	5 130 000	4 313 000	3 965 000
Revenue	4 965 000	5 130 000	4 313 000	3 965 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 935 000	1 838 000	1 832 000	1 821 000
Impairment	0	0	0	0
Expenditure	2 573 000	3 999 000	2 700 000	1 960 000
Operating Profit	2 391 000	1 131 000	1 613 000	2 006 000
Financial Income	0	0	0	0
Financial Costs	517 000	349 000	337 000	338 000
Financial Balance	−517 000	−349 000	−337 000	−338 000
Dividends	0	0	0	0
Net Income	1 462 000	610 000	995 000	1 301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 821 000	1 574 000	1 358 000	1 158 000
Real Eastate	14 854 000	16 789 000	18 583 000	20 399 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 854 000	16 789 000	18 583 000	20 399 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 674 000	18 363 000	19 941 000	21 558 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 000	671 000	203 000	46 000
Total Assets	16 676 000	19 034 000	20 144 000	21 604 000
Total Equity	570 000	1 446 000	2 210 000	4 918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	15 593 000	12 864 000	14 043 000
Creditors	0	135 000	886 000	136 000
Unpaid Taxes	0	99 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	9 000
Total Current Debt	16 106 000	1 995 000	5 069 000	2 642 000
Total Equity and Debt	16 676 000	19 034 000	20 144 000	21 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	256,49 %	42,19 %	45,02 %	26,45 %
Debt-to-Equity Ratio	0	10,78	5,82	2,86
Operating Profit Margin	48,16 %	22,05 %	37,4 %	50,59 %
Current Ratio	0	0,34	0,04	0,02
Quick Ratio	0	0,34	0,04	0,02
Equity Ratio	0,03	0,08	0,11	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %