VOSSEGATEN 34 EIENDOM AS

0278 OSLO

Finances

Share Ownership

Return on Equity

36,38 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 390 000	1 335 000	1 328 000	1 311 000
Net Income	720 000	685 000	655 000	659 000
Total Assets	4 233 000	4 488 000	4 844 000	5 248 000
Total Equity	1 979 000	2 041 000	2 096 000	2 141 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 390 000	1 335 000	1 328 000	1 311 000
Expenditure	414 000	404 000	416 000	401 000
Operating Profit	976 000	932 000	912 000	910 000
Financial Income	0	0	0	0
Financial Costs	53 000	54 000	72 000	65 000
Financial Balance	−53 000	−54 000	−72 000	−65 000
Earnings Before Tax	923 000	878 000	840 000	845 000
Tax	203 000	193 000	185 000	186 000
Net Income	720 000	685 000	655 000	659 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 192 000	4 421 000	4 650 000	4 878 000
Total Current Assets	40 000	67 000	194 000	370 000
Total Assets	4 233 000	4 488 000	4 844 000	5 248 000
Total Retained Equity	1 069 000	1 131 000	1 186 000	1 231 000
Total Equity	1 979 000	2 041 000	2 096 000	2 141 000
Total Long-Term Debt	6 000	23 000	38 000	51 000
Total Current Debt	2 248 000	2 424 000	2 710 000	3 056 000
Total Equity and Debt	4 233 000	4 488 000	4 844 000	5 248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 390 000	1 335 000	1 328 000	1 311 000
Other Income	0	0	0	0
Revenue	1 390 000	1 335 000	1 328 000	1 311 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	229 000	229 000	229 000	229 000
Impairment	0	0	0	0
Expenditure	414 000	404 000	416 000	401 000
Operating Profit	976 000	932 000	912 000	910 000
Financial Income	0	0	0	0
Financial Costs	53 000	54 000	72 000	65 000
Financial Balance	−53 000	−54 000	−72 000	−65 000
Dividends	0	0	0	0
Net Income	720 000	685 000	655 000	659 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 192 000	4 421 000	4 650 000	4 878 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 192 000	4 421 000	4 650 000	4 878 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 192 000	4 421 000	4 650 000	4 878 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	67 000	107 000	294 000
Total Current Assets	40 000	67 000	194 000	370 000
Total Assets	4 233 000	4 488 000	4 844 000	5 248 000
Total Equity	1 979 000	2 041 000	2 096 000	2 141 000
Short-Term Group Debt	2 117 000	2 341 000	2 650 000	2 980 000
Total Long-Term Debt	6 000	23 000	38 000	51 000
Creditors	4 000	3 000	3 000	17 000
Unpaid Taxes	65 000	64 000	57 000	54 000
Dividends	0	0	0	0
Other Current Debt	62 000	16 000	0	5 000
Total Current Debt	2 248 000	2 424 000	2 710 000	3 056 000
Total Equity and Debt	4 233 000	4 488 000	4 844 000	5 248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,38 %	33,56 %	31,25 %	30,78 %
Debt-to-Equity Ratio	0	0,01	0,02	0,02
Operating Profit Margin	70,22 %	69,81 %	68,67 %	69,41 %
Current Ratio	0,02	0,03	0,07	0,12
Quick Ratio	0,02	0,03	0,07	0,12
Equity Ratio	0,47	0,45	0,43	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %