PETTERSVOLLEN 7 EIENDOM AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

40,14 %

Current Ratio

2,46

Debt-to-Equity Ratio

7,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 253 000	1 302 000	1 287 000	1 262 000
Net Income	466 000	516 000	506 000	515 000
Total Assets	11 913 000	8 892 000	8 029 000	7 237 000
Total Equity	1 161 000	1 253 000	1 337 000	1 412 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 253 000	1 302 000	1 287 000	1 262 000
Expenditure	488 000	510 000	473 000	441 000
Operating Profit	765 000	793 000	814 000	820 000
Financial Income	102 000	28 000	0	5 000
Financial Costs	269 000	160 000	165 000	164 000
Financial Balance	−167 000	−132 000	−165 000	−159 000
Earnings Before Tax	598 000	661 000	649 000	661 000
Tax	132 000	146 000	143 000	145 000
Net Income	466 000	516 000	506 000	515 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 468 000	6 558 000	5 731 000	5 981 000
Total Current Assets	5 445 000	2 334 000	2 298 000	1 257 000
Total Assets	11 913 000	8 892 000	8 029 000	7 237 000
Total Retained Equity	0	51 000	135 000	210 000
Total Equity	1 161 000	1 253 000	1 337 000	1 412 000
Total Long-Term Debt	8 540 000	7 555 000	6 626 000	5 716 000
Total Current Debt	2 212 000	84 000	66 000	110 000
Total Equity and Debt	11 913 000	8 892 000	8 029 000	7 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 253 000	1 302 000	1 287 000	1 262 000
Revenue	1 253 000	1 302 000	1 287 000	1 262 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	271 000	271 000	271 000	271 000
Impairment	0	0	0	0
Expenditure	488 000	510 000	473 000	441 000
Operating Profit	765 000	793 000	814 000	820 000
Financial Income	102 000	28 000	0	5 000
Financial Costs	269 000	160 000	165 000	164 000
Financial Balance	−167 000	−132 000	−165 000	−159 000
Dividends	0	0	0	0
Net Income	466 000	516 000	506 000	515 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	286 000	260 000	237 000	216 000
Real Eastate	4 435 000	4 753 000	4 977 000	5 248 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 435 000	4 753 000	4 977 000	5 248 000
Total Fiancial Fixed Assets	1 746 000	1 545 000	517 000	517 000
Total Fixed Assets	6 468 000	6 558 000	5 731 000	5 981 000
Stock	5 106 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	285 000	2 231 000	2 274 000	1 121 000
Total Current Assets	5 445 000	2 334 000	2 298 000	1 257 000
Total Assets	11 913 000	8 892 000	8 029 000	7 237 000
Total Equity	1 161 000	1 253 000	1 337 000	1 412 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 540 000	7 555 000	6 626 000	5 716 000
Creditors	2 210 000	53 000	66 000	68 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	32 000	0	42 000
Total Current Debt	2 212 000	84 000	66 000	110 000
Total Equity and Debt	11 913 000	8 892 000	8 029 000	7 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,14 %	41,18 %	37,85 %	36,47 %
Debt-to-Equity Ratio	7,36	6,03	4,96	4,05
Operating Profit Margin	61,05 %	60,91 %	63,25 %	64,98 %
Current Ratio	2,46	27,79	34,82	11,43
Quick Ratio	−1,88	27,79	34,82	11,43
Equity Ratio	0,1	0,14	0,17	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %