AFFECTOR AS

7020 TRONDHEIM

Finances

Return on Equity

36,58 %

Current Ratio

−417

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 749 000	1 523 000	1 549 000	1 346 000
Total Assets	4 770 000	4 489 000	4 364 000	3 786 000
Total Equity	4 781 000	4 452 000	4 329 000	3 780 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	77 000	79 000	57 000	49 000
Operating Profit	−77 000	−79 000	−57 000	−49 000
Financial Income	2 048 000	2 228 000	2 901 000	1 521 000
Financial Costs	222 000	626 000	1 295 000	127 000
Financial Balance	1 826 000	1 602 000	1 606 000	1 394 000
Earnings Before Tax	1 749 000	1 523 000	1 549 000	1 346 000
Tax	0	0	0	0
Net Income	1 749 000	1 523 000	1 549 000	1 346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	183 000	183 000	183 000	103 000
Total Current Assets	4 587 000	4 306 000	4 181 000	3 683 000
Total Assets	4 770 000	4 489 000	4 364 000	3 786 000
Total Retained Equity	4 681 000	4 352 000	4 229 000	3 680 000
Total Equity	4 781 000	4 452 000	4 329 000	3 780 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−11 000	37 000	35 000	7 000
Total Equity and Debt	4 770 000	4 489 000	4 364 000	3 786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	79 000	57 000	49 000
Operating Profit	−77 000	−79 000	−57 000	−49 000
Financial Income	2 048 000	2 228 000	2 901 000	1 521 000
Financial Costs	222 000	626 000	1 295 000	127 000
Financial Balance	1 826 000	1 602 000	1 606 000	1 394 000
Dividends	0	0	0	0
Net Income	1 749 000	1 523 000	1 549 000	1 346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	80 000	80 000	0
Total Tangible Assets	80 000	80 000	80 000	0
Total Fiancial Fixed Assets	103 000	103 000	103 000	103 000
Total Fixed Assets	183 000	183 000	183 000	103 000
Stock	0	0	0	0
Total Investments	610 000	773 000	1 173 000	438 000
Cash, Bank	1 962 000	1 461 000	1 436 000	673 000
Total Current Assets	4 587 000	4 306 000	4 181 000	3 683 000
Total Assets	4 770 000	4 489 000	4 364 000	3 786 000
Total Equity	4 781 000	4 452 000	4 329 000	3 780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−44 000	4 000	2 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	33 000	33 000	2 000
Total Current Debt	−11 000	37 000	35 000	7 000
Total Equity and Debt	4 770 000	4 489 000	4 364 000	3 786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,58 %	34,21 %	35,78 %	35,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	−417	116,38	119,46	526,14
Quick Ratio	−417	116,38	119,46	526,14
Equity Ratio	1	0,99	0,99	1
Gross Profit Margin	-	-	-	-