SELBUSTRAND EIENDOM AS

7584 SELBUSTRAND

Finances

Share Ownership

Return on Equity

1,19 %

Current Ratio

15,59

Debt-to-Equity Ratio

31,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	431 000	370 000	271 000	272 000
Net Income	1 000	3 000	85 000	27 000
Total Assets	2 798 000	2 568 000	2 577 000	2 753 000
Total Equity	84 000	83 000	80 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	431 000	370 000	271 000	272 000
Expenditure	429 000	367 000	185 000	245 000
Operating Profit	1 000	3 000	85 000	27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	3 000	85 000	27 000
Tax	0	0	0	0
Net Income	1 000	3 000	85 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 034 000	1 337 000	2 035 000	2 085 000
Total Current Assets	764 000	1 231 000	542 000	668 000
Total Assets	2 798 000	2 568 000	2 577 000	2 753 000
Total Retained Equity	−16 000	−17 000	−20 000	−105 000
Total Equity	84 000	83 000	80 000	−5 000
Total Long-Term Debt	2 665 000	2 335 000	2 335 000	2 735 000
Total Current Debt	49 000	150 000	162 000	23 000
Total Equity and Debt	2 798 000	2 568 000	2 577 000	2 753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	217 000	212 000	149 000	173 000
Other Income	214 000	158 000	122 000	99 000
Revenue	431 000	370 000	271 000	272 000
Cost of Goods Sold	0	23 000	4 000	28 000
Salary Costs	0	0	0	0
Depreciation	14 000	31 000	33 000	20 000
Impairment	0	0	0	0
Expenditure	429 000	367 000	185 000	245 000
Operating Profit	1 000	3 000	85 000	27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	3 000	85 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	156 000	151 000	132 000	117 000
Real Eastate	1 878 000	1 186 000	1 902 000	1 969 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 878 000	1 186 000	1 902 000	1 969 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 034 000	1 337 000	2 035 000	2 085 000
Stock	139 000	139 000	63 000	67 000
Total Investments	0	0	0	0
Cash, Bank	289 000	620 000	385 000	419 000
Total Current Assets	764 000	1 231 000	542 000	668 000
Total Assets	2 798 000	2 568 000	2 577 000	2 753 000
Total Equity	84 000	83 000	80 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 665 000	2 335 000	2 335 000	2 735 000
Creditors	18 000	150 000	76 000	8 000
Unpaid Taxes	31 000	0	1 000	14 000
Dividends	0	0	0	0
Other Current Debt	0	0	85 000	0
Total Current Debt	49 000	150 000	162 000	23 000
Total Equity and Debt	2 798 000	2 568 000	2 577 000	2 753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,19 %	3,61 %	106,25 %	−540 %
Debt-to-Equity Ratio	31,73	28,13	29,19	−547
Operating Profit Margin	0,23 %	0,81 %	31,37 %	9,93 %
Current Ratio	15,59	8,21	3,35	29,04
Quick Ratio	−8,49	111,91	5,47	−15,18
Equity Ratio	0,03	0,03	0,03	−0
Gross Profit Margin	100 %	93,78 %	98,52 %	89,71 %