BMC AS

2740 ROA

Finances

Share Ownership

Return on Equity

22,97 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	164 000	65 000	56 000	15 000
Net Income	48 000	1 000	−1 066 000	−68 000
Total Assets	1 188 000	1 184 000	1 152 000	2 259 000
Total Equity	209 000	161 000	159 000	1 225 000

Income (NOK)	2022	2021	2020	2019
Revenue	164 000	65 000	56 000	15 000
Expenditure	117 000	64 000	1 122 000	81 000
Operating Profit	48 000	1 000	−1 066 000	−66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	48 000	1 000	−1 066 000	−68 000
Tax	0	0	0	0
Net Income	48 000	1 000	−1 066 000	−68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 172 000	584 000	540 000	589 000
Total Current Assets	16 000	600 000	611 000	1 670 000
Total Assets	1 188 000	1 184 000	1 152 000	2 259 000
Total Retained Equity	99 000	51 000	49 000	1 115 000
Total Equity	209 000	161 000	159 000	1 225 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	979 000	1 023 000	993 000	1 034 000
Total Equity and Debt	1 188 000	1 184 000	1 152 000	2 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	164 000	65 000	56 000	15 000
Other Income	0	0	0	0
Revenue	164 000	65 000	56 000	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	14 000	16 000	31 000
Impairment	0	0	1 069 000	0
Expenditure	117 000	64 000	1 122 000	81 000
Operating Profit	48 000	1 000	−1 066 000	−66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	48 000	1 000	−1 066 000	−68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	65 000	77 000	90 000	63 000
Fixtures	82 000	82 000	25 000	25 000
Total Tangible Assets	147 000	158 000	115 000	88 000
Total Fiancial Fixed Assets	1 025 000	425 000	425 000	500 000
Total Fixed Assets	1 172 000	584 000	540 000	589 000
Stock	0	0	0	0
Total Investments	0	600 000	600 000	1 669 000
Cash, Bank	16 000	0	11 000	2 000
Total Current Assets	16 000	600 000	611 000	1 670 000
Total Assets	1 188 000	1 184 000	1 152 000	2 259 000
Total Equity	209 000	161 000	159 000	1 225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	3 000	−4 000	1 000	−1 000
Dividends	0	0	0	0
Other Current Debt	976 000	1 027 000	992 000	1 035 000
Total Current Debt	979 000	1 023 000	993 000	1 034 000
Total Equity and Debt	1 188 000	1 184 000	1 152 000	2 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,97 %	0,62 %	−670,44 %	−5,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,27 %	1,54 %	−1 903,57 %	−440 %
Current Ratio	0,02	0,59	0,62	1,62
Quick Ratio	0,02	0,59	0,62	1,62
Equity Ratio	0,18	0,14	0,14	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %