SPARTA HOCKEYSHOP AS

1711 SARPSBORG

Finances

Share Ownership

Return on Equity

4,64 %

Current Ratio

5,38

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 549 000	1 638 000	1 264 000	1 452 000
Net Income	20 000	15 000	141 000	13 000
Total Assets	791 000	682 000	663 000	575 000
Total Equity	431 000	411 000	397 000	256 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 549 000	1 638 000	1 264 000	1 452 000
Expenditure	1 523 000	1 616 000	1 082 000	1 437 000
Operating Profit	26 000	22 000	182 000	15 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	1 000	0
Financial Balance	−1 000	−3 000	−1 000	0
Earnings Before Tax	25 000	19 000	181 000	15 000
Tax	5 000	4 000	40 000	1 000
Net Income	20 000	15 000	141 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	791 000	682 000	663 000	575 000
Total Assets	791 000	682 000	663 000	575 000
Total Retained Equity	330 000	310 000	296 000	155 000
Total Equity	431 000	411 000	397 000	256 000
Total Long-Term Debt	213 000	92 000	101 000	172 000
Total Current Debt	147 000	179 000	165 000	148 000
Total Equity and Debt	791 000	682 000	663 000	575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 549 000	1 628 000	1 175 000	1 452 000
Other Income	0	10 000	88 000	0
Revenue	1 549 000	1 638 000	1 264 000	1 452 000
Cost of Goods Sold	1 317 000	1 538 000	983 000	1 349 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 523 000	1 616 000	1 082 000	1 437 000
Operating Profit	26 000	22 000	182 000	15 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	1 000	0
Financial Balance	−1 000	−3 000	−1 000	0
Dividends	0	0	0	0
Net Income	20 000	15 000	141 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	665 000	563 000	437 000	445 000
Total Investments	0	0	0	0
Cash, Bank	36 000	16 000	226 000	30 000
Total Current Assets	791 000	682 000	663 000	575 000
Total Assets	791 000	682 000	663 000	575 000
Total Equity	431 000	411 000	397 000	256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	213 000	92 000	101 000	172 000
Creditors	61 000	98 000	105 000	112 000
Unpaid Taxes	64 000	16 000	2 000	19 000
Dividends	0	0	0	0
Other Current Debt	17 000	61 000	19 000	15 000
Total Current Debt	147 000	179 000	165 000	148 000
Total Equity and Debt	791 000	682 000	663 000	575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,64 %	3,65 %	35,52 %	5,08 %
Debt-to-Equity Ratio	0,49	0,22	0,25	0,67
Operating Profit Margin	1,68 %	1,34 %	14,4 %	1,03 %
Current Ratio	5,38	3,81	4,02	3,89
Quick Ratio	−1,53	−1,78	−2,44	−1,94
Equity Ratio	0,54	0,6	0,6	0,45
Gross Profit Margin	14,98 %	6,11 %	22,23 %	7,09 %