FJORDGÅRDEN EIENDOM AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

2,54 %

Current Ratio

7,4

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	470 000	454 000	480 000	480 000
Net Income	139 000	183 000	243 000	170 000
Total Assets	9 006 000	9 325 000	9 491 000	8 981 000
Total Equity	5 477 000	5 394 000	5 394 000	4 651 000

Income (NOK)	2022	2021	2020	2019
Revenue	470 000	454 000	480 000	480 000
Expenditure	140 000	166 000	150 000	185 000
Operating Profit	330 000	288 000	330 000	295 000
Financial Income	34 000	140 000	116 000	101 000
Financial Costs	202 000	179 000	203 000	227 000
Financial Balance	−168 000	−39 000	−87 000	−126 000
Earnings Before Tax	162 000	249 000	243 000	170 000
Tax	23 000	66 000	0	0
Net Income	139 000	183 000	243 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 859 000	8 995 000	8 991 000	8 981 000
Total Current Assets	148 000	330 000	500 000	0
Total Assets	9 006 000	9 325 000	9 491 000	8 981 000
Total Retained Equity	477 000	394 000	394 000	−349 000
Total Equity	5 477 000	5 394 000	5 394 000	4 651 000
Total Long-Term Debt	3 510 000	3 731 000	3 909 000	4 135 000
Total Current Debt	20 000	201 000	188 000	195 000
Total Equity and Debt	9 006 000	9 325 000	9 491 000	8 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	470 000	0	0	0
Other Income	0	454 000	480 000	480 000
Revenue	470 000	454 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	116 000	118 000	121 000	155 000
Impairment	0	0	0	0
Expenditure	140 000	166 000	150 000	185 000
Operating Profit	330 000	288 000	330 000	295 000
Financial Income	34 000	140 000	116 000	101 000
Financial Costs	202 000	179 000	203 000	227 000
Financial Balance	−168 000	−39 000	−87 000	−126 000
Dividends	0	183 000	0	170 000
Net Income	139 000	183 000	243 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 902 000	6 018 000	6 136 000	6 257 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 902 000	6 018 000	6 136 000	6 257 000
Total Fiancial Fixed Assets	2 956 000	2 976 000	2 855 000	2 724 000
Total Fixed Assets	8 859 000	8 995 000	8 991 000	8 981 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	148 000	330 000	500 000	0
Total Assets	9 006 000	9 325 000	9 491 000	8 981 000
Total Equity	5 477 000	5 394 000	5 394 000	4 651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 510 000	3 731 000	3 909 000	4 135 000
Creditors	0	0	0	6 000
Unpaid Taxes	20 000	18 000	19 000	19 000
Dividends	0	183 000	0	170 000
Other Current Debt	0	183 000	170 000	170 000
Total Current Debt	20 000	201 000	188 000	195 000
Total Equity and Debt	9 006 000	9 325 000	9 491 000	8 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,54 %	3,39 %	4,51 %	3,66 %
Debt-to-Equity Ratio	0,64	0,69	0,72	0,89
Operating Profit Margin	70,21 %	63,44 %	68,75 %	61,46 %
Current Ratio	7,4	1,64	2,66	0
Quick Ratio	7,4	1,64	2,66	0
Equity Ratio	0,61	0,58	0,57	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %