KLEIVER EIENDOM AS

1543 VESTBY

Finances

Share Ownership

Return on Equity

1,27 %

Current Ratio

3,59

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	241 000	276 000	255 000	276 000
Net Income	103 000	132 000	149 000	155 000
Total Assets	9 604 000	12 023 000	11 999 000	12 489 000
Total Equity	8 093 000	8 991 000	10 859 000	11 210 000

Income (NOK)	2022	2021	2020	2019
Revenue	241 000	276 000	255 000	276 000
Expenditure	178 000	172 000	166 000	196 000
Operating Profit	63 000	104 000	89 000	80 000
Financial Income	69 000	65 000	103 000	120 000
Financial Costs	0	0	0	0
Financial Balance	69 000	65 000	103 000	120 000
Earnings Before Tax	132 000	169 000	191 000	199 000
Tax	29 000	37 000	42 000	44 000
Net Income	103 000	132 000	149 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 150 000	5 150 000	7 564 000	8 480 000
Total Current Assets	4 454 000	6 873 000	4 435 000	4 009 000
Total Assets	9 604 000	12 023 000	11 999 000	12 489 000
Total Retained Equity	7 993 000	8 891 000	10 759 000	11 110 000
Total Equity	8 093 000	8 991 000	10 859 000	11 210 000
Total Long-Term Debt	269 000	336 000	420 000	525 000
Total Current Debt	1 242 000	2 696 000	721 000	754 000
Total Equity and Debt	9 604 000	12 023 000	11 999 000	12 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	241 000	276 000	255 000	276 000
Revenue	241 000	276 000	255 000	276 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	178 000	172 000	166 000	196 000
Operating Profit	63 000	104 000	89 000	80 000
Financial Income	69 000	65 000	103 000	120 000
Financial Costs	0	0	0	0
Financial Balance	69 000	65 000	103 000	120 000
Dividends	1 000 000	2 000 000	500 000	500 000
Net Income	103 000	132 000	149 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 150 000	5 150 000	5 150 000	5 133 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 150 000	5 150 000	5 150 000	5 133 000
Total Fiancial Fixed Assets	0	0	2 415 000	3 347 000
Total Fixed Assets	5 150 000	5 150 000	7 564 000	8 480 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 426 000	6 811 000	4 380 000	3 955 000
Total Current Assets	4 454 000	6 873 000	4 435 000	4 009 000
Total Assets	9 604 000	12 023 000	11 999 000	12 489 000
Total Equity	8 093 000	8 991 000	10 859 000	11 210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	269 000	336 000	420 000	525 000
Creditors	34 000	29 000	28 000	33 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	2 000 000	500 000	500 000
Other Current Debt	112 000	546 000	46 000	46 000
Total Current Debt	1 242 000	2 696 000	721 000	754 000
Total Equity and Debt	9 604 000	12 023 000	11 999 000	12 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,27 %	1,47 %	1,37 %	1,38 %
Debt-to-Equity Ratio	0,03	0,04	0,04	0,05
Operating Profit Margin	26,14 %	37,68 %	34,9 %	28,99 %
Current Ratio	3,59	2,55	6,15	5,32
Quick Ratio	3,59	2,55	6,15	5,32
Equity Ratio	0,84	0,75	0,9	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %