STRØMMEN RESIDENS BORETTSLAG

0569 OSLO

Finances

Share Ownership

Return on Equity

0,18 %

Current Ratio

68,53

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 888 000	1 391 000	1 246 000	1 190 000
Net Income	136 000	−83 000	148 000	−236 000
Total Assets	100 596 000	100 504 000	101 516 000	102 894 000
Total Equity	75 405 000	75 269 000	52 307 000	74 782 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 888 000	1 391 000	1 246 000	1 190 000
Expenditure	1 754 000	1 475 000	1 102 000	1 431 000
Operating Profit	134 000	−84 000	144 000	−241 000
Financial Income	4 000	5 000	4 000	5 000
Financial Costs	2 000	4 000	0	0
Financial Balance	2 000	1 000	4 000	5 000
Earnings Before Tax	136 000	−83 000	148 000	−236 000
Tax	0	0	0	0
Net Income	136 000	−83 000	148 000	−236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 034 000	75 034 000	75 034 000	75 034 000
Total Current Assets	25 562 000	25 469 000	3 211 000	27 860 000
Total Assets	100 596 000	100 504 000	101 516 000	102 894 000
Total Retained Equity	75 215 000	75 079 000	52 307 000	74 592 000
Total Equity	75 405 000	75 269 000	52 307 000	74 782 000
Total Long-Term Debt	24 818 000	25 043 000	48 969 000	27 806 000
Total Current Debt	373 000	192 000	240 000	306 000
Total Equity and Debt	100 596 000	100 504 000	101 516 000	102 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 017 000	780 000	712 000	664 000
Other Income	871 000	611 000	534 000	526 000
Revenue	1 888 000	1 391 000	1 246 000	1 190 000
Cost of Goods Sold	0	0	0	0
Salary Costs	126 000	116 000	112 000	103 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 754 000	1 475 000	1 102 000	1 431 000
Operating Profit	134 000	−84 000	144 000	−241 000
Financial Income	4 000	5 000	4 000	5 000
Financial Costs	2 000	4 000	0	0
Financial Balance	2 000	1 000	4 000	5 000
Dividends	0	0	0	0
Net Income	136 000	−83 000	148 000	−236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 034 000	75 034 000	75 034 000	75 034 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	75 034 000	75 034 000	75 034 000	75 034 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 034 000	75 034 000	75 034 000	75 034 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	348 000	178 000	245 000	68 000
Total Current Assets	25 562 000	25 469 000	3 211 000	27 860 000
Total Assets	100 596 000	100 504 000	101 516 000	102 894 000
Total Equity	75 405 000	75 269 000	52 307 000	74 782 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 818 000	25 043 000	48 969 000	27 806 000
Creditors	305 000	146 000	210 000	284 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	68 000	47 000	30 000	22 000
Total Current Debt	373 000	192 000	240 000	306 000
Total Equity and Debt	100 596 000	100 504 000	101 516 000	102 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,18 %	−0,11 %	0,28 %	−0,32 %
Debt-to-Equity Ratio	0,33	0,33	0,94	0,37
Operating Profit Margin	7,1 %	−6,04 %	11,56 %	−20,25 %
Current Ratio	68,53	132,65	13,38	91,05
Quick Ratio	68,53	132,65	13,38	91,05
Equity Ratio	0,75	0,75	0,52	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %