SKUTEVIKSBODER 1-2 AS

5058 BERGEN

Finances

Share Ownership

Return on Equity

22,54 %

Current Ratio

120,97

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 383 000	3 159 000	3 020 000	2 914 000
Net Income	2 063 000	1 776 000	1 790 000	1 724 000
Total Assets	9 521 000	9 167 000	11 683 000	10 698 000
Total Equity	9 153 000	8 890 000	8 672 000	8 373 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 383 000	3 159 000	3 020 000	2 914 000
Expenditure	845 000	884 000	753 000	917 000
Operating Profit	2 539 000	2 275 000	2 267 000	1 998 000
Financial Income	106 000	2 000	28 000	213 000
Financial Costs	0	0	0	1 000
Financial Balance	106 000	2 000	28 000	212 000
Earnings Before Tax	2 645 000	2 277 000	2 295 000	2 210 000
Tax	582 000	501 000	505 000	486 000
Net Income	2 063 000	1 776 000	1 790 000	1 724 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 262 000	2 368 000	1 844 000	1 975 000
Total Current Assets	7 258 000	6 799 000	9 839 000	8 724 000
Total Assets	9 521 000	9 167 000	11 683 000	10 698 000
Total Retained Equity	8 203 000	7 940 000	7 722 000	7 424 000
Total Equity	9 153 000	8 890 000	8 672 000	8 373 000
Total Long-Term Debt	308 000	131 000	143 000	142 000
Total Current Debt	60 000	146 000	2 868 000	2 182 000
Total Equity and Debt	9 521 000	9 167 000	11 683 000	10 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 383 000	3 159 000	3 020 000	2 914 000
Other Income	0	0	0	0
Revenue	3 383 000	3 159 000	3 020 000	2 914 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	31 000	118 000	47 000	164 000
Impairment	0	0	0	0
Expenditure	845 000	884 000	753 000	917 000
Operating Profit	2 539 000	2 275 000	2 267 000	1 998 000
Financial Income	106 000	2 000	28 000	213 000
Financial Costs	0	0	0	1 000
Financial Balance	106 000	2 000	28 000	212 000
Dividends	0	0	0	0
Net Income	2 063 000	1 776 000	1 790 000	1 724 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 226 000	1 301 000	1 362 000	1 446 000
Real Eastate	1 036 000	1 067 000	482 000	528 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 036 000	1 067 000	482 000	528 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 262 000	2 368 000	1 844 000	1 975 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	9 790 000	0
Total Current Assets	7 258 000	6 799 000	9 839 000	8 724 000
Total Assets	9 521 000	9 167 000	11 683 000	10 698 000
Total Equity	9 153 000	8 890 000	8 672 000	8 373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	308 000	131 000	143 000	142 000
Creditors	60 000	146 000	956 000	60 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 912 000	2 123 000
Total Current Debt	60 000	146 000	2 868 000	2 182 000
Total Equity and Debt	9 521 000	9 167 000	11 683 000	10 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,54 %	19,98 %	20,64 %	20,59 %
Debt-to-Equity Ratio	0,03	0,01	0,02	0,02
Operating Profit Margin	75,05 %	72,02 %	75,07 %	68,57 %
Current Ratio	120,97	46,57	3,43	4
Quick Ratio	120,97	46,57	3,43	4
Equity Ratio	0,96	0,97	0,74	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %