BLOMSTERDALEN EIENDOM AS

5258 BLOMSTERDALEN

Finances

Return on Equity

0,32 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	186 000	29 000	55 000
Net Income	25 000	165 000	−38 000	32 000
Total Assets	7 862 000	7 837 000	7 676 000	7 955 000
Total Equity	7 826 000	7 801 000	7 636 000	7 673 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	186 000	29 000	55 000
Expenditure	15 000	21 000	66 000	23 000
Operating Profit	25 000	165 000	−38 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	25 000	165 000	−38 000	32 000
Tax	0	0	0	0
Net Income	25 000	165 000	−38 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 821 000	7 642 000	7 639 000	7 899 000
Total Current Assets	41 000	195 000	37 000	56 000
Total Assets	7 862 000	7 837 000	7 676 000	7 955 000
Total Retained Equity	−56 000	−81 000	−246 000	−209 000
Total Equity	7 826 000	7 801 000	7 636 000	7 673 000
Total Long-Term Debt	36 000	33 000	33 000	0
Total Current Debt	0	3 000	7 000	281 000
Total Equity and Debt	7 862 000	7 837 000	7 676 000	7 955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	40 000	186 000	29 000	55 000
Revenue	40 000	186 000	29 000	55 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	21 000	66 000	23 000
Operating Profit	25 000	165 000	−38 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	25 000	165 000	−38 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 821 000	7 642 000	7 639 000	7 899 000
Total Fixed Assets	7 821 000	7 642 000	7 639 000	7 899 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	8 000	8 000	1 000
Total Current Assets	41 000	195 000	37 000	56 000
Total Assets	7 862 000	7 837 000	7 676 000	7 955 000
Total Equity	7 826 000	7 801 000	7 636 000	7 673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 000	33 000	33 000	0
Creditors	0	0	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	0	281 000
Total Current Debt	0	3 000	7 000	281 000
Total Equity and Debt	7 862 000	7 837 000	7 676 000	7 955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,32 %	2,12 %	−0,5 %	0,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,5 %	88,71 %	−131,03 %	58,18 %
Current Ratio	-	65	5,29	0,2
Quick Ratio	-	65	5,29	0,2
Equity Ratio	1	1	0,99	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %